Market Release 21 August 2015 SPARK NEW ZEALAND FY15 RESULTS Solid execution of strategy and a greater focus on customers leads to a return to sustainable EBITDA growth Dividends increasing on the back of growing confidence Spark New Zealand Chairman Mark Verbiest said the results for the financial year ended 30 June 2015 reflect years of hard work and confirm that the company is on track to deliver the Spark New Zealand turnaround story. “A clear strategy with solid execution and a greater focus on customers has seen Spark New Zealand continue to gain customer numbers and return to sustainable EBITDA and free cash flow growth. “We are generating positive market momentum, especially in mobile, despite a highly competitive market. We have strengthened our portfolio of digital services and related capabilities, reshaped our IT systems around our customers, invested in network leadership, and successfully focused on costs and capital management. “The bold decision to rebrand as Spark New Zealand continues to be vindicated with the core Spark brands performing well, appealing to a broader customer base and registering big improvements in brand preference measures. “Particularly pleasing is the significant underlying improvement in free cash flow which emerged in the second half of the year, demonstrating that the repositioning of the business is leading to better financial outcomes. This has provided the Board with the confidence to increase the dividend payment to shareholders from 17 cents per share in FY14 to 20 cents per share in FY15. “The financial results support the Board’s view that a return to long-term, sustainable growth in free cash flow, revenue and earnings over the coming years is both realistic and achievable. As such, for FY16, Spark New Zealand anticipates paying an annual dividend of 22 cents per share and a special dividend of 3 cents per share as a means of returning excess capital, subject to there being no material adverse changes in operating outlook.” Key Financial Results Operating revenues and other gains from continuing operations were down 2.9%, to $3,531 million, with growth in mobile and IT services revenues being moderated by the ongoing decline in calling and access revenue. Spark New Zealand Limited ARBN 050 611 277 Spark City, 167 Victoria Street West, Private Bag 92028, Auckland, New Zealand Earnings before interest, income tax expense, depreciation and amortisation (EBITDA) from continuing operations were up 2.8% for the full year. Spark New Zealand’s net earnings after tax from continuing operations for FY15 were $375 million, up 16.1%. Net earnings including discontinued operations were down 18.5% compared to FY14, noting that financial year result included a gain on the sale of AAPT. Mobile connections continued to grow, up 172,000 in the 12 months to 30 June 2015. We have closed the connection number gap on our largest competitor, Vodafone, to just over 150,000, having been around 600,000 behind them just three years ago. Total mobile revenue share grew by 2% to 41% driven by excellent growth in consumer revenue, however the market remains very competitive, especially in the business market. Broadband revenues returned to modest growth in FY15, driven by a focus on higher value plans. Broadband connections increased 1.6% despite intense competition, particularly at the entry-level end of the market. IT services revenue rose 5.5%, underpinned by our investment in Cloud computing services through Revera and Appserv, and in data centre infrastructure, including new and expanded facilities in main centres. Ongoing tight management of operating costs saw expenses from continuing operations reduce 5.0% to $2,566 million. The Turnaround Programme was completed at the end of June 2015, delivering significant improvement in sustainable free cash flow. The principles of the programme have now been embedded into each part of the business. Key Operational Results Managing Director Simon Moutter said that the first phase of the Spark New Zealand strategy that commenced in 2013 is now complete. “We have now stabilised and reset the business to reflect the fast-changing and increasingly digital world in which Spark New Zealand and our customers live. “During that time we have reduced prices, cut costs, simplified products, overhauled IT platforms, rebuilt networks, established a new fast and competitive organisational culture and started winning in the market. We’ve also sold businesses that were no longer going to be part of Spark New Zealand’s future, and invested in the new core Spark brands, together with brands and new businesses like Skinny, Bigpipe, Revera, Qrious, Lightbox and Morepork. “The extent of the change the organisation has experienced over the last two years is profound. Customers are sensing the shift and responding positively with improved brand metrics and reputation measures across key customer segments. “We’ve had sustained revenue and earnings growth in the Spark Home, Mobile & Business business unit for three halves now, driven by an excellent performance in the market. “While the FY15 results for the Spark Digital business unit reflect the impact of market pressures, we have now finished repositioning the business model, and we’re focused on closing high-quality sales and operating efficiency with a view to stabilising Spark Digital earnings in FY16. “Investment in digital service growth options has continued, with Lightbox surpassing its first subscriber target, Qrious gaining a firm position in the emerging data analytics market, Cloud IT growing strongly and Morepork Smart Living beta-launched. Our end-to-end Cloud Spark New Zealand Limited ARBN 050 611 277 Spark City, 167 Victoria Street West, Private Bag 92028, Auckland, New Zealand computing capabilities have continued to expand with both Revera and Appserv exceeding performance expectations and attracting a significant number of new business customers. “We believe our combined data network is second to none in New Zealand. This includes the quality and national reach of our 4G mobile network, our optical transport core network and our nationwide broadband and WiFi networks. We have accelerated our rollout of 4G mobile broadband services using the 700MHz spectrum to make the most of owning more spectrum in this band range than any other provider. “Release 2 of the re-engineered IT systems has been delivered and our centralised Turnaround Programme to drive process and cost improvements has been completed, laying the foundation for future operational efficiency gains. “All up, Spark New Zealand is in the best shape it’s been in for many years. We’re now shifting to the next phase of our strategy with even greater emphasis on digital self-service capability and leveraging our outstanding networks to create truly great customer experiences, and in turn generate sustainable margin and revenue growth. “This is one of the key drivers behind our newly launched Digital First Programme. Digital First is the next step in transforming Spark New Zealand into a smarter, more agile, more efficient company, with great digital customer experiences at its heart.” Mr Verbiest said, “The Board would like to acknowledge the people of Spark New Zealand. They have taken on the challenge of transforming this iconic New Zealand business and making a difference, and they have made massive strides towards that ambition. “We are excited by the opportunity to build on the momentum created from the platform the Spark New Zealand team has developed over the past two years. We recognise the important and privileged role we have in helping New Zealanders and New Zealand businesses achieve their aspirations. We are determined to make a meaningful and sustainable contribution to New Zealand’s digital future.” -ENDS- For media queries, please contact: Richard Llewellyn Head of Corporate Communications +64 (0) 27 523 2362 For investor relations queries, please contact: Stefan Knight General Manager Finance and Business Performance +64 (0) 27 252 9438 Spark New Zealand Limited ARBN 050 611 277 Spark City, 167 Victoria Street West, Private Bag 92028, Auckland, New Zealand FY15 Financial Results Simon Moutter Managing Director Jolie Hodson Chief Financial Officer sparknz.co.nz Spark New Zealand Annual Results 2015 Investor Presentation Spark New Zealand 2015 FY15 Highlights • Clear strategy with solid execution and a greater focus on customers leading to a return to EBITDA growth in a challenging market • Brands continuing to perform strongly with improvements in preference measures and Net Promoter Score (NPS) scores across all segments • Winning in the mobile markets with 2% growth in mobile revenue share and excellent connection gains • Sustained revenue and earnings growth in Home, Mobile & Business for 3 halves • Finished repositioning Spark Digital’s business model, now focused on closing high-quality sales, operating efficiency and a return of the business unit to earnings stability in FY16 • Investing in digital service growth options, with Lightbox reaching first target, Qrious wellpositioned, Cloud IT growing strongly and Morepork Smart Living beta-launched • Release two of the re-engineered IT systems delivered and Turnaround Programme completed laying the foundation for future operational efficiency gains • Successful divestment of three non-core legacy businesses generating $169 million of cash flow and enabling commencement of $100m on-market share buyback • Dividends increased on the back of a good second half performance, growing confidence in earnings outlook and a step-change in forward cash generation Page 2 Spark New Zealand 2015 Results scorecard Key financials FY15 Revenue Growth EBITDA Growth (3) DPS (2.9%) 2.8% 20 cps Product revenue H2 (3.2%) 8.7% 11 cps Market share and connections FY15 Mobile Revenue Growth Broadband Revenue Growth IT services Revenue Growth H2 Mobile share (revenue) 4.4% 6.4% Mobile Customers Broadband share (connections) 0.6% 5.5% 0.6% 4.2% Broadband customers IT services share (revenue) 30 June 2015 Change 41% (1) 2% (2) 2,178k 8.6% 46% (1) (1%) 680k 1.6% 14.5% (1) 0% (2) (1) Market share estimate Percentage Point estimate vs June 2014 (3) H1 FY15 includes re-brand costs, while H2 FY15 includes $32m gain on sale from divestments (2) (2) Page 3 Spark New Zealand 2015 Strategy shifting into next phase FY14 & FY15: Stabilised revenue/margin and reduced costs: • • • • • • • • • • Reduced prices to compete Refocused on NZ market Rebranded as Spark New Zealand Divested non-core assets Completed Turnaround Programme Reduced costs for financial stability Invested in new growth areas and brands Expanded and upgraded data networks Re-engineered IT systems Built new organisational culture FY16 & beyond: Drive market revenue/margin growth with continuing improvement in unit costs: • • • • • • Invest in market-leading digital products and services Digital First Programme to lead the market on digital customer experiences Drive revenue growth through brand preference Shift focus from acquisition to monetising demand Continue evolving leading data networks and digital platforms Maintain disciplined management to reduce unit costs Page 4 Spark New Zealand 2015 Executional discipline maintained Announced intention to reprice following draft FPP Launched Naked VDSL and ADSL Naked Ultra Fibre released to market Jul Expanded Huawei partnership Sep Oct Aug Rebranded from Telecom to Spark New Zealand Lightbox launched Takanini Data Centre opened Connect 8 JV formed Mobile SRAN roll out started Nov Voice over fibre launched Telecom Cook Islands divested Jan Dec TGA cable investment confirmed Mar Feb May Apr Telecom Rentals and Int. Voice businesses divested 4G network lead established JV between Coliseum and Lightbox Sport announced Rural Wireless Broadband launched Digital First Programme started Reengineering Customer Release Two Spark Digital Apps launched Jun Turnaround Programme completed Morepork (smart living) launched Page 5 Spark New Zealand 2015 Brands on the rise • Decision to rebrand delivering uplift in brand preference measures across wider segments • Spark New Zealand rising in reputation indices • Net promoter scores (NPS) improved across all key areas – in HMB up 10 points for consumers and 13 points for business • Increase in foot traffic and online traffic driving sales performance • Multi-brand strategy paying off with key flanking brands performing well Page 6 Spark New Zealand 2015 Re-engineering & Turnaround contributing Re-engineering delivering Turnaround delivered • Simplified customer systems (CRM and SingleView) • 3 year programme executed in 2 years • Performance management capability with owners’ mind-set • Cash benefits to enable greater competitive intensity and investment in Spark Ventures growth options • Incremental cash that has uplifted free cash flow projections • Re-usable building blocks and agile architecture • Improved online capability, bundling capability, speed to market and business intelligence • Contact centre cost savings • Enablement of Digital First Programme June 2013 Re-engineering programme to be completed by end of FY16 Foundation Capability Prepaid Mobile Customer Release Consumer Fibre Postpaid Mobile June 2016 Managed Fibre Page 7 Spark New Zealand 2015 Reported Profit & Loss FY15 $M Reported Results Revenues FY14 $M CHANGE % 3,531 3,638 (2.9%) 2,569 2,702 (4.9%) EBITDA from continuing operations 962 936 2.8% Depreciation & amortisation 453 451 0.4% 27 31 (12.9%) Income tax expense 107 131 (18.3%) Net earnings from continuing operations 375 323 16.1% - 137 NM(2) 375 460 (18.5%) Operating expenses (1) Net finance expenses Net earnings from discontinued operation Net earnings (1) (2) Includes share of Joint Ventures NM = Not Meaningful comparison Page 8 Spark New Zealand 2015 EBITDA waterfall Underlying operating EBITDA improving on solid operational performance Operating Non-Operating Investing in growth options • Underlying operating EBITDA improved on solid operational performance • Divestments deliver oneoff gains but are mostly offset by lower SX dividends and one-off rebrand costs • Operating EBITDA funding investment in Spark Ventures’ growth options Page 9 Spark New Zealand 2015 Revenue waterfall Revenue rate of decline slowing as fixed calling is offset by mobile and IT services growth REVENUES FY14 vs FY15 • $52m reduction due to primary service regulatory changes (nil impact on margin) 3,750 (1.5%) 3,700 $M 3,650 3,638 29 52 2 29 • Strong growth in Mobile and IT Services 70 43 3,586 3,600 27 14 3,550 15 4 3,531 • Broadband revenue stabilised • Access and calling revenue decline continues 3,500 FY15 Divestments Other SX Dividends Managed Data Fixed Calling Fixed Access Broadband IT Services Mobile FY14 Rebased Primary Service FY14 3,450 • Managed data down due to competitive pricing pressure • An increase in net gains on disposals reflected in Other revenues Page 10 Note – Broadband revenues exclude the impact of 1 Feb price increase which have been fully provided against in the financial statements Spark New Zealand 2015 Operating Expenses waterfall Productivity improvements funding growth • $52m reduction due to primary service regulatory changes (nil impact on margin) (3.1%) (1) • Cost of sales declined as UBA prices fell • Labour efficiencies driven by H1 FY15 re-organisation offset by growth in IT Services and insourcing of Alcatel Lucent network operations contract • Productivity benefits delivered under Turnaround Programme • Investment in Rebrand and Spark Ventures growth options (1) Includes share of Joint Ventures Page 11 Spark New Zealand 2015 Spark Home, Mobile & Business Excellent performance in market flowing to sustained revenue and EBITDA growth FY15 $M Revenues Fixed (1) CHANGE % 1,847 998 H2 FY15 $M 3.0% 935 (2.4%) 497 CHANGE % 4.7% (2.0%) • Revenue and EBITDA growth, with increasing momentum in H2 FY15 • Excellent performance in Mobile with revenue up 8.5% and service revenue up 5.4% • Post-paid Mobile plan refresh driving upgrades 807 8.5% 416 11.8% 42 55.6% 22 57.1% • Broadband revenue growth achieved in H2 FY15, driven by a focus on higher value plans, albeit offset by unprofitable competitive pricing of lower end plans Costs (2) (1,125) 1.4% (544) 1.5% • Appserv contributing IT Services revenue growth EBITDA 722 5.4% 391 9.5% • Lightbox now established as a quality product with engaged customers Mobile IT Services & Other NB: Results include Spark Ventures (1) Broadband revenues exclude the impact of 1 Feb price increase (2) Includes share of Joint Ventures • Costs reflect Turnaround efficiencies and impact of change in UBA input charges, offset by investment in Spark Ventures’ growth options Page 12 Spark New Zealand 2015 Spark Digital Repositioning work completed, now focused on operational effectiveness and high-quality dealflow to stabilise earnings in FY16 • Impact of repositioning, contract renegotiations and market pressure FY15 CHANGE H2 FY15 CHANGE evident in FY15 result $M % $M % 1,215 (5.7%) 593 (8.1%) Fixed 400 (11.3%) 189 (14.9%) Mobile 200 (9.5%) 93 (12.3%) IT Services (1) 345 7.8% 180 11.8% IT Procurement & Other 270 (8.8%) 131 (16.0%) (841) (5.4%) (401) (8.7%) 374 (6.3%) 192 (6.8%) Revenues Costs EBITDA • H2 FY15 fixed revenues impacted by exit of Gen-i Australia • Business now repositioned to focus on platform-centric telecommunications and IT Services growth • Good growth achieved in core IT Services revenue, with low margin procurement revenues falling • Sales pipeline healthy with large corporate and enterprise wins transitioning in over next six months • Managed data and mobile performance key to improving revenue trajectory in FY16 • Major work underway on customer delivery performance and operating cost (1) Excludes IT procurement revenue Page 13 Spark New Zealand 2015 Spark Ventures model creating options Built and now In market and returned to Spark generating core revenue In fast start-up phase • Spark Ventures model now proven • Lessons learnt along the way • Digital services design and agile development capability a real asset for the company June 2016 Foundation capability Prepaid mobile Customer release Consumer Fibre Managed Fibre Page 14 Spark New Zealand 2015 Capital Expenditure now at target levels • Targeting sustainable long term Capex of below $400m per annum (1) (1) • H2 FY15 Capex of $169m included strategic investments in Single RAN and Re-engineering • FY15 Capex (excl spectrum) to sales ratio of 11.8% Excludes $35m of Capex relating to AAPT discontinued operations • Over time capital investment will be rebalanced from IT Re-engineering to other strategic programmes that deliver the best data network and digital services capability • New Digital First Programme to be managed within this envelope Page 15 Spark New Zealand 2015 We said our FY15 performance should be measured by: Measure Progress A winning culture which is inspired by customers, performance driven and highly competitive Delivered Spark brands programme driving greater brand differentiation, leadership, cut through and preference in key markets Delivered Successful deployment of 4G using 700 MHz spectrum supporting mobile market revenue share growth of 1.0 - 1.5pp(1) Delivered with 2% growth Broadband revenue market share maintained Maintained in high value, declined in low value High single digit revenue growth from networked ICT (including Cloud) Delivered Successful introduction of Lightbox, with 70k paying subscribers by 30 June 2015 Surpassed Deliver Release two of the re-engineered IT system Delivered Complete the Turnaround Programme and embed the methodologies into business as usual Delivered Return to EBITDA and net profit growth Delivered for continuing operations (1) Percentage Point estimate vs June 2014 Page 16 Spark New Zealand 2015 Materially increasing shareholder returns Principles • Remain committed to conservative capital structure and single ‘A Band’ Credit Rating from S&P • Preferred method of shareholder distributions is to sustainably grow ordinary dividends over time in line with earnings growth • On-market share buybacks and special dividends used as appropriate to reset capital structure On-market share buyback • Intention to return proceeds from asset divestments via an on-market share buyback of up to $100m during 2015 calendar year - 30.6% complete at 30 June 2015 Dividends • H2 FY15 dividend 11 cps, fully imputed. FY15 full year dividend 20 cps • Anticipate FY16 ordinary dividend of 22 cps and special dividend of 3 cps (subject to no material adverse change in operating outlook). Imputation expected to be at least 75% • FY16 dividend forecast up 25% • DRP suspended Page 17 Spark New Zealand 2015 Bold strategic plan strengthened for next phase In May 2013 we set out a bold strategy to shift from a traditional fixed and mobile infrastructure company to a future-oriented, competitive provider of communication, entertainment and IT services delivered over our networks and the cloud. We’re now shifting to the next phase with even greater emphasis on customer experience and digital self-service. Ambition At Spark New Zealand, our ambition is to be a winning business, inspired by customers to unleash the potential in all New Zealanders To be New Zealand’s: Goals Strategic Programmes Foundation • Benchmark for amazing customer experiences • No 1 provider of mobility, data and cloud solutions • Market leader in digital life and business services • Best run and most efficient business Win Key Markets Digital First Spark Talent Customer Inspired Spark Brands New Zealand’s best data network and digital services capability Page 18 Spark New Zealand 2015 Digital First Programme established Being world class at digital services will allow us to win with our customers, our people and our shareholders 1 2 Outperform the market and our competitors Loyal customers Deliver innovative, differentiated and convenient customer experiences Deliver them mobile and digital first focussing on rich low friction experiences Customer experience Cost advantage Move first and fast to a lean and agile operating model that Release 2 in H2 FY15 delivers a step change in competitiveness Provides single customer Profitably lead the market on management system Attract best talent both value for money and innovation 3 Attract & grow the best talent Deliver a creative and open workplace where experimentation is encouraged and the latest digital methodologies and innovations are embraced Attract, retain and grow the best talent in NZ and future proof our business Page 19 Spark New Zealand 2015 With a clear plan for each product category Our approach within each key category Category Goal…. Whilst…. Through Fixed voice, data and broadband Optimise margin Holding market share at low-end and driving uptake of high-end plans A customer inspired approach, all-of-life provider and best digital experiences Mobile Achieve no.1 in revenue share – better brand preference, focus on key markets and optimised channels Shifting focus from acquisition to monetising market demand by careful pricing management and upselling to higher value plans Introducing products that grow engagement and data usage such as Lightbox, Spotify, Morepork, Putti, Spark Digital apps IT services Reset toward platformcentric IT and high growth segments like Cloud Improving IT services’ profitability through scalable standardised offerings, a lower cost delivery model and operational leverage Investing in high growth segments, including Cloud, collaboration and security Focus on developing new business with existing customers and partnerships with global suppliers New revenue sources Build, buy or partner new options Using an iterative agile development process with test and pivot in-market approach Rapid development of new growth options. Passing back to the core as they mature, failing fast if not successful Page 20 Spark New Zealand 2015 Aiming for modest revenue growth Modest revenue share growth • Gains in Data (Broadband and Managed Data) • Gains in Mobile Fast-growth segments • • • • On-demand video (Lightbox) Smart Living (Morepork) Big Data (Qrious) Cloud and Data Centres (Revera) Selective M&A • Consider further bolt-ons • Core Mobile & IT Services revenues are already on a growth trajectory with broadband stabilising and calling and access becoming a smaller part of the overall revenue mix • Not intended as earnings guidance Page 21 (1) FY15 rebased reflects adjustments for Primary Service and Business Divestments Spark New Zealand 2015 Productivity improvements will continue Driven by technology and digital self-service enabling fundamental business change • Investments in networks, Re-engineering and Turnaround have laid the foundation • Re-engineering and the Digital First Programme are a catalyst for ongoing productivity improvements • Significant reduction in fixed cost of sales will be offset by volume driven growth in Mobile and IT Services • Further productivity gains between Spark Connect and Spark Digital • Planning for software defined networking and network function virtualisation (SDN & NFV) Page 22 Spark New Zealand 2015 FY16 Guidance FY15 Actuals FY16 Guidance Reported EBITDA (1) $962m 0-3% growth Capex (excl spectrum) $418m around $380m 20 cps fully imputed Ordinary Div 22 cps (2) +Special Div 3 cps At least 75% imputed DPS (2) (1) EBITDA guidance is relative to FY15 continuing operations and assumes copper broadband input costs based on IPP pricing to 1 Dec 2015 and then 2nd draft FPP pricing, with no backdating (2) Guidance subject to no adverse change in operating outlook Page 23 Spark New Zealand 2015 Two years ago, we set out our strategy to transform the company, in two clear phases: 1. FY14 & FY15: Stabilise revenue/margin and reduce costs 2. FY16 & beyond: Drive market revenue/margin growth with continuing improvement in unit costs We’ve executed the first phase of our strategy exactly to plan, and the FY16 outlook confirms we are on track to deliver the Spark New Zealand turnaround story. Note that an Investor Day will be held in October 2015 to provide more detail on the Spark New Zealand strategic roadmap. Spark New Zealand 2015 Disclaimer This announcement may include forward-looking statements regarding future events and the future financial performance of Spark New Zealand. Such forward-looking statements are based on the beliefs of management as well as on assumptions made by and information currently available at the time such statements were made. These forward-looking statements may be identified by words such as ‘anticipate’, ‘believe’, ‘estimate’, ‘expect’, ‘intend’, ‘will’, ‘plan’, ‘may’, ‘could’, ‘ambition’ and similar expressions. Any statements in this announcement that are not historical facts are forward-looking statements. These forward-looking statements are not guarantees or predictions of future performance, and involve known and unknown risks, uncertainties and other factors, many of which are beyond Spark New Zealand’s control, and which may cause act ual results to differ materially from those projected in the forward-looking statements contained in this announcement. Factors that could cause actual results or performance to differ materially from those expressed or implied in the forward-looking statements are discussed herein and also include Spark New Zealand's anticipated growth strategies, Spark New Zealand's future results of operations and financial condition, economic conditions and the regulatory environment in New Zealand; competition in the markets in which Spark New Zealand operates; risks related to the sharing arrangements with Chorus, other factors or trends affecting th e telecommunications industry generally and Spark New Zealand’s financial condition in particular and risks detailed in Spark New Zealand's filings with NZX and ASX. Except as required by law or the listing rules of the stock exchanges on which Spark New Zealand is listed, Spark New Zealand undertakes no obligation to update any forward-looking statements whether as a result of new information, future events or otherwise. Page 25 Spark New Zealand 2015 Appendix 1: Regulated input charges FY14 Prices Impact UCLL UBA • • • • (1) Based From 1 Dec 2015 $26.74 (1) $11.15 (1) $37.89 (1) From 1 Dec 2014 $23.52 $10.92 $34.44 $23.52 $21.46 $44.98 Broadband plan prices lowered and value expanded in anticipation of lower UBA costs FY16 FY15 Benefited from lower UBA costs for 7 months Voice and Broadband plan prices raised in February in anticipation of higher input prices from 1st draft FPP Commitment to pass benefit of February price increases back to customers if decision to not backdate is confirmed on Further Draft FPP determination at 2 July 2015 • • Based on 2 July 2015 2nd draft FPP determination, UCLL and UBA input charges will increase from 1 December 2015, annualised impact $42 million Impact will be partially offset by FY15 price rise Page 26 Spark New Zealand Group result - continuing operations Adjusted operating revenues and other gains Adjusted operating expenses Share of associates' and joint ventures' net (losses) Adjusted EBITDA Depreciation and amortisation expense Net finance expense Adjusted tax expense Adjusted net earnings after tax H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m 1,905 1,830 1,847 1,791 1,797 1,734 1,425 1,335 1,395 1,307 1,361 1,205 (3) 480 495 452 484 436 526 228 22 62 168 231 20 62 182 227 17 61 147 224 14 70 176 224 12 53 147 229 15 54 228 EBITDA by business unit H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m EBITDA Spark Home, Mobile & Business Spark Digital Spark Connect Corporate 348 202 (67) (3) 480 352 200 (47) (10) 495 328 193 (64) (5) 452 357 206 (46) (33) 484 331 182 (60) (17) 436 391 192 (53) (4) 526 1,723 1,459 631 1,815 1,421 649 1,923 1,399 661 2,006 1,374 669 2,114 1,350 674 2,178 1,319 680 Connections Mobile connections (000) Local service connections (000) Broadband connections (000) Spark New Zealand Operating revenues and other gains by business unit H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m Operating revenues and other gains Spark Home, Mobile & Business Spark Digital Spark Connect Corporate Eliminations 904 663 339 53 (54) 1,905 877 644 312 62 (65) 1,830 901 643 294 67 (58) 1,847 893 645 280 44 (71) 1,791 912 622 267 51 (55) 1,797 935 593 191 70 (55) 1,734 Group operating revenues and other gains by type - continuing operations H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m Operating revenues Fixed revenue Access Voice/Calling Broadband Managed data Other fixed revenue Mobile revenue Service revenue Other mobile revenue IT services Other operating revenue Total operating revenues Other gains Total adjusted operating revenues and other gains 419 327 177 126 18 1,067 410 285 169 122 14 1,000 399 272 166 117 15 969 394 250 168 118 16 946 378 241 167 110 17 913 334 209 169 98 15 825 360 105 465 364 92 456 366 126 492 369 115 484 367 137 504 376 139 515 269 88 1,889 261 101 1,818 276 102 1,839 285 74 1,789 295 85 1,797 297 65 1,702 16 12 8 2 - 32 1,905 1,830 1,847 1,791 1,797 1,734 Spark New Zealand Impact of UBA as primary service and divestments Included in the above reported operating revenues are the following amounts related to the impact of UBA as a primary service and the international voice business, TCNZ Cook Islands Limited (which held the Group's 60% share of Telecom Cook Islands Limited) and Telecom Rentals Limited prior to their divestment. The revenue impact of UBA as a primary service has an equal offsetting effect on operating expenses. UBA as Primary Service: Fixed revenue Divestments: Operating revenues Fixed revenue IT services Other operating revenue H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m 47 45 44 43 35 H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m 63 1 10 74 46 2 9 57 56 1 10 67 41 9 50 57 1 13 71 38 2 2 42 Spark New Zealand Financial breakdown by business unit - Spark Home, Mobile & Business H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m Adjusted operating revenues and other gains Fixed Mobile IT services Other operating revenue Internal revenue Adjusted operating expenses Labour Other operating expenses Internal expenses 547 340 1 15 1 904 530 334 1 12 877 516 372 1 12 901 507 372 1 13 893 501 391 5 13 2 912 497 416 6 15 1 935 61 478 17 556 53 453 19 525 56 501 16 573 56 462 18 536 62 500 19 581 59 463 18 540 - - - - - (4) 348 352 328 357 331 391 Share of associates' and joint ventures' net (losses) Adjusted EBITDA Analysis & KPI's - Spark Home, Mobile & Business H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m Fixed revenue by type Access Voice/Calling Broadband Managed data Other fixed revenue 245 143 149 1 9 547 248 130 142 1 9 530 247 119 141 9 516 247 110 143 7 507 245 103 145 8 501 242 97 150 8 497 Access and Broadband revenues by customer type Broadband customers Voice only customers 284 110 288 102 293 95 300 90 302 88 307 85 Local service Broadband connections (000) Voice only connections (000) Total connections (000) 612 337 949 630 303 933 640 273 913 648 246 894 653 232 885 659 211 870 1,615 138 1,753 1,435 131 1,566 1,432 136 1,568 1,429 155 1,584 1,454 137 1,591 1,433 165 1,598 FTE Permanent FTE Contractors FTE Total Spark New Zealand Financial breakdown by business unit - Spark Digital H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m Adjusted operating revenues and other gains Fixed Mobile IT services Other operating revenue Other gains Internal revenue Adjusted operating expenses Labour Other operating expenses Internal expenses Adjusted EBITDA 255 120 266 4 18 663 239 116 257 4 2 26 644 229 115 273 3 3 20 643 222 106 283 1 33 645 211 107 286 3 15 622 189 93 288 2 21 593 146 296 19 461 120 304 20 444 120 310 20 450 113 308 18 439 118 302 20 440 105 280 16 401 202 200 193 206 182 192 Analysis & KPI's - Spark Digital H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m Fixed revenue by type Access Voice/Calling Broadband Managed data Other fixed revenue IT services revenue by type IT services revenue Procurement revenue Local service Total connections (000) Broadband connections (000) FTE Permanent FTE Contractors FTE Total 56 83 27 88 1 255 52 76 26 85 239 51 71 25 81 1 229 49 67 25 78 3 222 45 64 22 77 3 211 41 60 19 67 2 189 150 116 266 143 114 257 159 114 273 161 122 283 165 121 286 180 108 288 68 19 67 19 72 21 71 21 69 21 67 21 2,280 114 2,394 1,977 89 2,066 1,869 163 2,032 1,852 174 2,026 1,799 126 1,925 1,705 91 1,796 Spark New Zealand Financial breakdown by business unit - Spark Connect H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m Adjusted operating revenues and other gains Fixed Mobile IT services Other operating revenue Other gains Internal revenue Adjusted operating expenses Labour Other operating expenses Internal expenses Share of associates' and joint ventures' net profits Adjusted EBITDA 265 5 1 47 21 339 231 6 1 43 5 26 312 224 5 1 40 24 294 217 6 1 31 25 280 201 6 3 33 24 267 139 6 1 22 23 191 81 319 6 406 60 295 4 359 70 283 5 358 66 255 5 326 72 249 6 327 62 179 4 245 - - - - - 1 (67) (47) (64) (46) (60) (53) Analysis & KPI's - Spark Connect H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m Fixed revenue by type Access Voice/Calling Broadband Managed data Other fixed revenue Analysis of international transits International transit revenue International intercarrier costs Local service Total connections (000) FTE Permanent FTE Contractors FTE Total 118 101 1 37 8 265 110 79 1 36 5 231 101 82 36 5 224 98 73 40 6 217 88 74 33 6 201 51 52 31 5 139 71 55 55 43 64 54 48 41 64 56 42 37 442 421 414 409 396 382 2,064 138 2,202 1,825 152 1,977 1,856 119 1,975 1,711 57 1,768 1,870 53 1,923 1,503 41 1,544 Spark New Zealand Financial breakdown by business unit - Corporate H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m Adjusted operating revenues and other gains IT services Other operating revenue Other gains Internal revenue Adjusted operating expenses Labour Other operating expenses Internal expenses Adjusted EBITDA 1 22 16 14 53 2 42 5 13 62 1 47 5 14 67 29 2 13 44 1 36 14 51 2 26 32 10 70 33 11 12 56 23 27 22 72 20 35 17 72 29 18 30 77 19 39 10 68 21 36 17 74 (3) (10) (5) (33) (17) (4) 19 37 43 24 31 22 428 12 440 275 18 293 185 9 194 180 7 187 174 5 179 151 3 154 Analysis & KPI's - Corporate Southern cross dividends - $m FTE Permanent FTE Contractors FTE Total Spark New Zealand Analysis & KPI's - Mobile (Spark Home, Mobile & Business and Spark Digital) H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 Mobile revenue Service revenue - $m Other mobile revenue1 - $m 355 105 460 358 92 450 361 126 487 363 115 478 361 137 498 371 138 509 Average revenue per user (ARPU) - 6 month active ARPU - $ per month Post-paid - $ per month Prepaid - $ per month 33.75 56.43 11.32 33.55 54.84 11.92 32.78 52.79 11.90 30.10 50.08 11.39 29.77 48.56 11.57 28.61 46.94 11.39 Number of mobile connections at period end - 6 month active Post-paid (000) Prepaid (000) Internal post-paid (000) Total mobile connections2 (000) 863 847 13 1,723 908 895 12 1,815 948 967 8 1,923 979 1,021 6 2,006 1,018 1,092 4 2,114 1,045 1,129 4 2,178 1 2 Other mobile revenue includes handset sales and mobile interconnect. Mobile connections exclude MVNO connections. Spark New Zealand Group operating expenses summary - continuing operations H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m Payments to telecommunications operators Baseband and access charges Other intercarrier costs Broadband cost of sales Field services Mobile acquisition, procurement and IT services Mobile cost of sales IT services cost of sales Labour Other operating expenses Direct network costs Computer costs Accommodation and co-location Advertising, promotions and communication Bad debts Other Total operating expenses 245 117 121 25 508 236 106 127 14 483 231 111 133 17 492 218 101 138 6 463 205 97 140 11 453 169 73 114 8 364 175 156 331 163 163 326 193 161 354 173 174 347 204 164 368 194 160 354 321 256 266 264 271 247 42 39 51 39 6 88 265 27 35 57 32 8 111 270 44 38 43 44 16 98 283 30 33 46 25 6 93 233 31 37 48 46 7 100 269 18 39 44 32 6 101 240 1,425 1,335 1,395 1,307 1,361 1,205 6,387 402 6,789 5,512 390 5,902 5,342 427 5,769 5,172 393 5,565 5,297 321 5,618 4,792 300 5,092 Group FTE's - continuing operations FTE Permanent FTE Contractors FTE Total Spark New Zealand Group capital expenditure summary H1 FY13 H2 FY13 H1 FY14 H2 FY14 H1 FY15 H2 FY15 $m $m $m $m $m $m Major programmes Optical transport network and carrier ethernet Re-engineering Mobile network Takanini data centre Operating capital expenditure Southern Cross Customer growth and retention Total relating to major programmes and operating expenditure Mobile spectrum Total capital expenditure from continuing operations Discontinued operation - AAPT Total capital expenditure Capital expenditure is presented on an accruals basis. 14 8 29 51 19 17 55 91 22 44 89 155 5 31 41 77 6 29 57 61 153 10 43 35 88 11 109 120 105 105 10 101 111 11 105 116 5 91 96 81 81 171 196 266 193 249 169 54 - - - 158 - 225 196 266 193 407 169 21 23 27 8 - - 246 219 293 201 407 169