frà 'KYCITY ENTERTAINÀtENT GßOUP 11 February 2015 SKYCITV Ent€rtalnment Group Llmlted Federdl House 86 Federal Street Client Market Services NZX Limited Level 1, NZX Centre 11 Cable Street WELLINGTON PO Box 6443 Wellesley Street Auckland New Zealand Telephone +64 (0)9 363 6141 Facsimile +64 (0)9 363 6140 www.skyc¡tygroup.co.nz Dear Sir/Madam RE : SKYCITY ENTERTAINMENT GROUP LIMITED. SKC TNTERTM RESULT (FOR THE SrX MONTHS TO 31 DECEMBER 2014) We supply herewith the financial information as required by Listing Rule 10.4 together with a copy of the company's FYl5 Interim Result presentation and the SKYCITY Entertainment Group Limited financial statements for the six month period ended 31 December 2014. Please find attached: 1. Appendix 1 (Rule tO.4.2) detailing the Preliminary Announcement for the six month period ended 31 December 2014. 2. FY15 3. Appendix 7 (NZX Listing Rule 7.12.2) detailing the interim distribution of NZ$O.10 cents per ordinary share to be paid on 2 April 2015 to those shareholders on the company's share register as at 5.00pm on 20 March 2015. 4. Financial statements and notes for the six month period ended 31 December 2OI4. 5. ASX Listing Rule 4.2A.2 declaration by directors in respect of the half year financial statements and notes. 6. Media release. Interim Result for the six month period ended 31 December 2OL4. Yours faithfully f /, Rob Hamilton Chief Financial Officer SKYCITY Entertainment Group Limited Results for announcement to the market Reporting Period 1 July 2014 to 31 December 2014 Previous Reporting Period 1 July 2013 to 31 December 2013 Reported Reported revenue including gaming GST from ordinary activities Reported revenue from ordinary activities 1 Reported profit (loss) from ordinary activities after tax attributable to security holder Reported net profit (loss) attributable to security holders Amount (000s) Percentage change NZ$495,514 Normalised Normalised revenue including gaming GST from ordinary activities Normalised revenue from ordinary activities Normalised profit (loss) from ordinary activities after tax attributable to security holder Normalised net profit (loss) attributable to security holders Amount (000s) Percentage change NZ$510,012 6.5% NZ$451,467 6.6% NZ$54,559 -10.6% NZ$54,559 -10.6% 9.2% NZ$463,805 9.1% NZ$66,534 0.3% NZ$66,534 0.3% Note: Normalised results sets International Business win to theoretical win rate of 1.35% and adjust for certain revenue and expense items. Reconciliation between reported and normalised financial information is provided at the end of this document. 1 On the Income Statement this is the total of Revenue and Other Income Interim Dividend Amount per security Imputed amount per security NZ$ 0.10 - Record Date Payment Date 20 March 2015 2 April 2015 Comments: SKYCITY’s FY15 interim performance is set out in the Company’s Result Presentation which is attached to this announcement. It provides detail and explanatory comment on operating and financial performance for each business unit and the Group as a whole and various other relevant aspects of the financial performance for the six months ended 31 December 2014. The Result Presentation will be available on the Company’s website from 11 February 2015. NTA Backing Net tangible asset backing per ordinary share Net tangible asset backing per ordinary share – excluding Adelaide redevelopment accounting 2014 44.5¢ 2013 73.4¢ 70.4¢ 73.4¢ Net tangible asset backing per ordinary share has declined as a result of the increase in the carrying value of the Adelaide Casino Licence (an intangible asset excluded from the calculation) and the associated Deferred Licence Value (treated as a liability). If these items are both excluded the Net tangible asset backing per ordinary share would be 70.4 cents per share. Auditors This report is based on accounts that have been the subject of a review by the company’s auditor. Their review report is provided with this preliminary final report. Earnings per share Reported Normalised Amount (cents per share) 9.3 11.4 Percentage change -12.3% -0.9% Reported earnings per share for the six months to 31 December 2014 were 9.3 cents per share (31 December 2013: 10.6 cents per share). Normalised earnings per share for the six months to 31 December 2014 were 11.4 cents per share (31 December 2013: 11.5 cents per share). “Normalised” eliminates certain revenue and expense items and adjusts International VIP commission business win rate to theoretical. Dividends 25% of the April 2015 dividend will be franked for Australian purposes (unimputed for New Zealand). Reconciliation between reported and normalised financial information 1H15 Revenue EBITDA 1H14 EBIT NPAT EBIT NPAT 66.6 $m 467.0 $m 149.8 $m 111.6 $m 66.4 (1.5) (1.0) - (1.6) (1.6) (1.1) (0.3) (0.3) (2.3) - - - (1.1) - - - - (0.3) (0.3) (0.2) - (0.5) (0.5) (0.4) - (1.1) (1.1) (0.8) - (0.2) (0.2) (0.1) - (0.6) (1.6) (1.2) - - - - - 1.0 (3.4) $m $m $m $m 510.0 154.4 111.2 Adelaide redevelopment costs - (1.5) NZICC interest and other costs - Strategic projects - Restructuring costs Auckland project costs Normalised Profit from sale of Christchurch Total Adjustments - - Revenue EBITDA - (2.5) (2.5) (3.8) - (3.6) (4.6) Adjusted 510.0 151.9 108.7 62.8 467.0 146.2 107.0 63.0 International Business at Theoretical (14.5) (11.1) (11.1) (8.2) (1.9) (2.6) (2.6) (1.9) Reported 495.5 140.8 97.6 54.6 465.1 143.6 104.4 61.1 SKYCITY’s objective of producing normalised financial information is to provide data that is useful to the investment community in understanding the underlying operations of the Group. Gaming revenue figures reflect gaming win (inclusive of gaming GST). This facilitates Australasian comparisons and is consistent with the treatment adoption by major Australian casinos Non-gaming revenues are net of GST Total revenues are gaming win plus non-gaming revenues Key Adjustments are:  Adelaide redevelopment costs – Structural redundancies and launch costs for new facilities (Sean’s Kitchen, Black Room)  NZICC – Interest on purchase of New Zealand International Convention Centre (NZICC) land bank (calculated using the Group’s average cost of debt of 6.7% on an average balance of $83m) and other costs specific to this project  Strategic project costs - Brisbane, Gold Coast and other miscellaneous items  Restructuring costs – Costs associated with changing the staffing structures under an approved restructuring plan  Auckland project costs – Project, pre-opening and launch costs related to Auckland facilities such as the Federal Street launch. 1H14 includes Sugar Club, Fed Deli, Masu and the new gaming rooms IB win rate at 1.04% for 1H15 (1H14: 1.28%). Normalisation adjustments have been calculated in a consistent manner in 1H15 and 1H14. SKYCITY Entertainment Group Limited Half Year Result Presentation Six months ending 31 December 2014 11 February 2015 SKYCITY Result 1H15 1H15 Results Overview 3 1H15 Property Updates 9 January 2015 Trading Update 26 Interim Dividend 28 Capital Projects Update 30 Capital Expenditure and Funding 35 Conclusion 39 Appendices and Financial Summaries 41 www.skycityentertainmentgroup.com 2 1H15 Result Overview 1H15 1H14 $m $m Movement $m % Normalised Revenue (incl Gaming GST) 510.0 467.0 43.0 9.2% Normalised EBITDA 154.4 149.8 4.6 3.1% Normalised NPAT 66.6 66.4 0.2 0.3% 11.4 cps 11.5 cps (0.1 cps) (0.9%) 1H15 1H14 $m $m $m % Normalised EPS Movement Reported Revenue (incl Gaming GST) 495.5 465.1 30.4 6.5% Reported EBITDA 140.8 143.6 (2.8) (1.9%) 54.6 61.1 (6.5) (10.6%) 9.3 cps 10.6cps (1.3 cps) (12.3%) 10.0 cps 10.0 cps - - Reported NPAT Reported EPS Interim Dividend NZ$ cps • Average NZD/AUD cross-rate during 1H15 0.9147 and 1H14 0.8820 • Weighted average number of shares 1H15 = 584,692,624, 1H14 = 578,421,022 3 Results Overview – Key Take Outs (page 1 of 3)  Group normalised revenue (including gaming GST) was up 9.2% to $510.0m. Normalised EBITDA was up 3.1% to $154.4m and normalised Net Profit After Tax (“NPAT”) of $66.6m was only up marginally on the previous corresponding period (“pcp”). Overall, the strong results of Auckland and IB were curtailed by the poor result of Adelaide  SKYCITY Auckland, our flagship property, was again the standout performer across the group, with normalised revenue up 17.2% to $302.5m and normalised EBITDA up 15.0% from $108.1m to $124.3m. This strong growth continues the positive momentum exhibited during 2H14, with growth across all business segments, delivering four consecutive quarters of EBITDA growth, on pcp  SKYCITY’s International Business (“IB”) delivered record levels of activity during the period, with group turnover and normalised revenues up 83.6% to $4.7bn and $63.8m, respectively. Normalised IB EBITDA was up 133.9% to $14.5m  SKYCITY Hamilton returned to revenue and EBITDA growth in the period with a pleasing second quarter. Normalised revenue was up 1.2% for 1H15 to $25.2m and normalised EBITDA was up 6.5% to $9.8m  As previously foreshadowed, the disruption to the Adelaide Casino continued throughout 1H15 while we completed the redevelopment works. This was completed on 22 January 2015 with the opening of Madame Hanoi. While normalised revenue increased 4.7% to A$87.3m, primarily from IB, normalised EBITDA declined 27.4% from A$18.6m to A$13.5m, prior to branding project costs during the period  SKYCITY Darwin achieved 2.9% EBITDA growth over the period, despite flat revenues in a challenging local market 4 Results Overview – Key Take Outs (page 2 of 3)  The combined performance of SKYCITY Queenstown and SKYCITY Wharf was disappointing. Normalised revenues were down 1.5% to $6.6m and normalised EBITDA was down by $0.5m to $0.5m  The actual IB win rate for the period was 1.04% versus the theoretical win rate of 1.35%. However, a strong performance from IB in January 2015 has resulted in the year-to-date win rate increasing back above theoretical to 1.50%  January trading has seen a continuation of the momentum exhibited during 1H15. Strong Auckland and IB activity have delivered normalised revenues for the month of $88.6m up 23.2% on pcp. Reported revenues for the month of $111.6m were up 63.9% as a result of the strong win rate in IB. Pleasingly, Adelaide delivered both revenue and EBITDA growth for the month  Constructive discussions with the Crown regarding funding the additional costs of the NZICC project over and above SKYCITY’s contractual obligation of $402m are continuing. SKYCITY remains committed to building, developing and operating the NZICC and we are committed to achieving a solution that preserves value for our shareholders  SKYCITY is progressing various funding initiatives that will lock-in current interest rates, extend the debt maturity profile and maintain SKYCITY’s current debt funding headroom of approximately $300m 5 Results Overview – Key Take Outs  (page 3 of 3) SKYCITY has announced an interim dividend of 10 cents per share. The dividend will be 25% franked in Australia but not imputed in New Zealand. The Dividend Reinvestment Plan will not be available for this dividend, given the ongoing negotiations with the Crown over the NZICC funding 6 1H15 Revenue Summary by Business (incl Gaming GST) Movement 1H15 1H14 $m $m $m % 302.5 258.0 44.5 17.2% 25.2 7.0 24.9 7.1 0.3 (0.1) 1.2% (1.4%) 334.7 290.0 44.7 15.4% (A$) (A$) (A$) 87.3 73.1 160.4 83.4 72.9 156.3 3.9 0.2 4.1 4.7% 0.3% 2.6% (NZ$) 181.9 177.0 4.9 2.6% Normalised Revenues at constant currency 516.6 467.0 49.6 10.6% Exchange rate impact at CY fx rate 0.9147 Normalised Revenues at actual currency (6.6) 510.0 467.0 43.0 9.2% (14.5) (1.9) (12.6) 495.5 465.1 30.4 New Zealand Casinos  Auckland  Hamilton  Queenstown, Other Total New Zealand Australian Casinos  Adelaide  Darwin Total Australia Total Australia at LY fx rate 0.8820 Adjust International Business to actual win rate Reported Revenue at actual currency • Revenue (including Gaming GST) is shown above to facilitate Australasian comparisons • Normalised Revenue is adjusted for IB at theoretical win rate of 1.35%, versus actual 1.04% in 1H15 (1H14: 1.28%) • Average NZD/AUD cross-rate during 1H15 0.9147 and 1H14 0.8820 6.5% 7 1H15 EBITDA Summary by Business 1H14 $m $m $m 124.3 9.8 0.5 108.1 9.2 1.2 16.2 0.6 (0.7) 15.0% 6.5% (58.3%) 134.6 118.5 16.1 13.6% (A$) (A$) (A$) 13.5 21.6 35.1 18.6 21.0 39.6 (5.1) 0.6 (4.5) (27.4%) 2.9% (11.4%) (NZ$) 39.7 44.7 (5.0) (11.4%) (16.4) (2.1) 155.8 (13.4) 0.0 149.8 (3.0) (2.1) 6.0 (22.3%) (1.4) - 154.4 149.8 4.6 3.1% (2.5) (11.1) (3.6) (2.6) 1.1 (8.5) 140.8 143.6 (2.8) New Zealand Casinos  Auckland  Hamilton  Queenstown, Other Total New Zealand Australian Casinos  Adelaide  Darwin Total Australia Total Australia at LY fx rate 0.8820 Corporate Costs Branding Project Costs Normalised EBITDA at constant currency Exchange rate impact at CY fx rate 0.9147 Normalised EBITDA at actual currency Adjustments (Note 1) International Business adjustments (Note 1) Reported EBITDA at actual currency • Normalised EBITDA is adjusted for certain items and IB at theoretical • Average NZD/AUD cross-rate during 1H15 0.9147 and 1H14 0.8820 Note 1: Adjustments are outlined on page 46 Movement 1H15 % 4.0% (1.9%) 8 .I \In ch. .110)? .3144 . I ., . . Won-1 a; . 473;" il- 1H15 Property Update – SKYCITY Auckland (page 1 of 2)  Strong Revenue and EBITDA growth was achieved across all business segments. Normalised revenue increased 17.2% to $302.5m and EBITDA increased 15.0% to $124.3m. Excluding IB, Auckland revenues increased 9.3% to $257.5m and EBITDA 8.6% to $112.3m  Auckland delivered record IB turnover of $3.3bn up 101.1% on pcp from $1.7bn  Local tables performed strongly over the period with revenues up 11.0% on pcp, underpinned by improved customer segmentation and experiences delivered through Eight (our local VIP table games offering), our new Baccarat room and the success of our Federal Street restaurants  Robust performance from gaming machines, delivering revenue growth of 3.8% over the period  The revitalised Federal Street precinct and both SKYCITY Auckland hotels continue to go from strength-to-strength and reflect the benefits of being able to offer world-class integrated entertainment facilities to our local and international customers. We achieved a strong performance across our non-gaming businesses, namely: – Food & Beverage revenue was up 27.8%, underpinned by our 7 world-class restaurants – Hotel and Conventions revenue was up 9.3% with both the SKYCITY Hotel and SKYCITY Grand continuing to operate at industry-leading occupancy levels and achieving strong ADR growth – SKY Tower, Parking and Other revenues were up 12.7% on pcp 10 1H15 Property Update – SKYCITY Auckland (page 2 of 2)  SKYCITY Auckland is now benefiting and delivering returns on the capital investment made in the facilities over the past few years (including: ‘Horizon’ Villas and Salons, Eight, Baccarat Room, Black Room, Federal Street, 7 worldclass restaurants and the Grand Presidential suites)  The strong focus on cost management across the Auckland business continues to provide solid EBITDA leverage to revenue growth with pleasing and sustained margins  The Auckland property continues to benefit from positive external influences which are supportive of sustained growth for the property across the medium-term, including:  – A robust Auckland & New Zealand macroeconomic environment – Growth in in-bound tourism into New Zealand – A strong calendar of events driving visitation to Auckland, from both locals and tourists – Supportive underlying Auckland immigration and demographics We expect Auckland to continue to perform well for the remainder of FY15 11 SKYCITY Auckland 1H15 – Normalised Revenues Machines Tables – Local Tables – IB (Normalised) Normalised Gaming Revenue (incl GST) Food and Beverage Hotels and Conventions Sky Tower, Parking and Other Non-Gaming Revenue Total Normalised Revenue (incl gaming GST) Gaming GST Total Normalised Revenue (excl gaming GST) Expenses Expenses – IB (Normalised) Normalised EBITDA Normalised EBITDA Margin • • • • 1H15 $m 1H14 $m 114.1 67.5 45.0 226.6 31.7 31.8 12.4 75.9 302.5 (29.2) 273.3 (121.8) (27.2) 124.3 41.1% 109.9 60.8 22.4 193.1 24.8 29.1 11.0 64.9 258.0 (25.1) 232.9 (110.0) (14.8) 108.1 41.9% Gaming revenue figures as shown on this page is gaming win (inclusive GST). This facilitates Australasian comparisons Non-gaming revenue is net of GST Total revenue as shown is gaming win plus non-gaming revenue EBITDA margin is calculated as a % of gaming win (GST inclusive) plus non-gaming revenue - to facilitate Australasian comparisons Movement $m 4.2 6.7 22.6 33.5 6.9 2.7 1.4 11.0 44.5 (4.1) 40.4 (11.8) (12.4) 16.2 % 3.8% 11.0% 101.1% 17.3% 27.8% 9.3% 12.7% 16.9% 17.2% (16.3%) 17.3% (10.7%) (83.8%) 15.0% 12 1H15 Property Update – Hamilton  SKYCITY Hamilton returned to revenue and EBITDA growth in the period. Normalised revenue was up 1.2% to $25.2m and normalised EBITDA increased 6.5% to $9.8m. Normalised gaming revenues grew 3.9% to $21.4m with non-gaming revenues falling 11.6% to $3.8m  A strong and improved second quarter resulted in the poor performance of the first quarter being turned around over the first half. The improved performance in gaming machine revenues, up 6.3% on pcp, a renewed focus on providing a better customer experience and loyalty programme, in addition to better product, facilities and cost management, have lead to the overall turnaround and an increased EBITDA margin from 36.9% to 38.9%  A new management team is now in place, led by Michelle Baillie (General Manager) following her promotion from SKYCITY Queenstown. Hamilton is now being overseen by John Mortensen, who has been promoted to Chief Operating Officer – NZ  Hamilton City Council’s ‘River Plan Project’ is supportive of the long-tem growth of the property, given its ideal location and proximity to planned tourism infrastructure spend 13 SKYCITY Hamilton 1H15 – Normalised 1H15 $m Revenues Machines Tables – Local Tables – IB (Normalised) Normalised Gaming Revenue (incl GST) Food and Beverage Conventions, Parking and Other Non-Gaming Revenue Total Normalised Revenue (incl gaming GST) Gaming GST Total Normalised Revenue (excl gaming GST) Expenses Expenses – IB (Normalised) Normalised EBITDA Normalised EBITDA margin • • • • 17.0 4.4 0.0 21.4 3.0 0.8 3.8 25.2 (2.8) 22.4 (12.6) 0.0 9.8 38.9% 1H14 $m 16.0 4.6 0.0 20.6 3.3 1.0 4.3 24.9 (2.7) 22.2 (12.9) (0.1) 9.2 36.9% Gaming revenue figures as shown on this page is gaming win (inclusive GST). This facilitates Australasian comparisons Non-gaming revenue is net of GST Total revenue as shown is gaming win plus non-gaming revenue EBITDA margin is calculated as a % of gaming win (GST inclusive) plus non-gaming revenue - to facilitate Australasian comparisons Movement $m % 1.0 (0.2) 0.0 0.8 (0.3) (0.2) (0.5) 0.3 (0.1) 0.2 0.3 0.1 0.6 6.3% (4.3%) 91.9% 3.9% (9.1%) (20.0%) (11.6%) 1.2% (3.7%) 0.9% 2.3% 100.0% 6.5% 14 1H15 Property Update – Adelaide Casino (page 1 of 4)  As previously foreshadowed, the overall performance of the Adelaide Casino was significantly impacted by the disruption of the final stages of the redevelopment works over this half  Normalised revenue increased 4.7% to A$87.3m but normalised EBITDA declined 27.4% to A$13.5m, prior to the costs associated with the major property and brand re-launch campaign that went to air in January 2015  The decline in EBITDA margins was primarily due to reduced visitation during the disruption, higher costs associated with the launch of new gaming and food & beverage facilities, increased marketing spend during the redevelopment phase and relatively high fixed labour costs over the period  Although local table games revenue was up on pcp (both drop and hold), gaming machine revenue was slightly softer versus pcp. Gaming machine turnover grew by around 4%, but this was offset with a greater proportion of premium revenue which delivered a lower hold percentage. Overall this resulted in flat local gaming revenue  Food & beverage revenue was down on the prior period for the majority of the half, whilst several outlets were closed for redevelopment, however returned to growth following the re-opening’s to finish flat for the half overall. Our two new signature chef offerings in Sean's Kitchen by Sean Connelly (which successfully launched in October) and Madame Hanoi by Nic Watt (which opened on 22 January) are attracting strong visitation  The revitalised property now offers a significantly improved main and premium gaming floor experiences for customers, new TITO and cashless gaming technologies and a greater variety of entertainment and hospitality options, including the two new signature restaurants 15 1H15 Property Update – Adelaide Casino  (page 2 of 4) The physical transformation of the existing Adelaide property is now complete – ~A$50m of capex has been invested since late 2013 redeveloping the existing Adelaide Casino – Additionally, A$20m was paid to the SA Government in February 2014 for the extension in licence exclusivity through to 2035  With the completion of the redevelopment, the Adelaide Casino management team, led by Aaron Morrison, is now firmly focused on returning the property to sustainable revenue and EBITDA growth  SKYCITY remains committed to transforming the Adelaide Casino into a world-class integrated entertainment and casino resort and continues to develop plans for the broader expansion of the property 16 1H15 Property Update – Adelaide Casino Sean’s Kitchen Opened October 2014 (page 3 of 4) Madame Hanoi Opened January 2015 17 (page 4 of 4) VIP Black Room Opened December 2014 Adelaide Casino 1H15 – Normalised Revenues Machines Tables – Local Tables – IB (Normalised) Normalised Gaming Revenue (incl GST) Food and Beverage Parking and Other Total Normalised Revenue (incl gaming GST) Gaming GST Total Normalised Revenue (excl gaming GST) Expenses Expenses – IB (Normalised) Normalised EBITDA (1) EBITDA margin 1H15 A$m 1H14 A$m 28.9 40.2 10.3 79.4 7.1 0.8 87.3 (7.2) 80.1 (59.2) (7.4) 13.5 15.5% 30.0 38.8 6.8 75.6 7.1 0.7 83.4 (6.9) 76.5 (53.4) (4.5) 18.6 22.3% A$m (1.1) 1.4 3.5 3.8 0.0 0.1 3.9 (0.3) 3.6 (5.8) (2.9) (5.1) Movement % (3.7%) 3.6% 51.9% 5.0% 0.0 14.3% 4.7% (4.3%) 4.7% (10.9%) (64.4%) (27.4%) • (1) Excludes $1.1m of project branding costs during the period • • • • Gaming revenue figures as shown on this page is gaming win (inclusive GST). This facilitates Australasian comparisons Non-gaming revenue is net of GST Total revenue as shown is gaming win plus non-gaming revenue EBITDA margin is calculated as a % of gaming win (GST inclusive) plus non-gaming revenue - to facilitate Australasian comparisons 19 1H15 Property Update – Darwin  SKYCITY Darwin achieved EBITDA growth over the period despite modest revenue growth and a challenging local market. Normalised revenue increased marginally to A$73.1m while EBITDA increased 2.9% to A$21.6m – The performance was primarily driven by robust growth in local table games, significant growth in IB turnover and a strong focus on cost and subsidy management – IB in Darwin grew significantly over 1H15 with normalised revenues up 74.8% to A$5.9m highlighting the potential of Darwin as an IB destination. This is a core focus for continued future growth – Excluding IB, Darwin's revenues decreased 3.4% to A$67.2m while EBITDA increased 0.5% to A$21.5m  Despite strong local table games revenues, total local gaming revenue softened overall with local pubs & clubs being granted permission to operate bill acceptors on gaming machines. We expect that the introduction of TITO across the property will mitigate some of the softness experienced in 1H15  The property is expected to benefit in the medium-term from the completion and opening of ‘Aces’ Sports Bar in April 2015, the completion of the soft refurbishment of the main gaming floor scheduled for June and the redevelopment of the Sunset Restaurant due to commence in 4Q15  Under SKYCITY Darwin’s Casino Operator Agreement (“COA”), the NT Government will review gaming tax rates toward the end of FY15 (and must be completed by 31 August 2015) – Gaming tax rates would apply for the next 10 years to June 2025 – The COA outlines factors that the Minister must consider in his tax review, including the GST rate and the average tax rates for similar casinos in Australia 20 SKYCITY Darwin 1H15 – Normalised • • • • 1H15 A$m 1H14 A$m Revenues Machines Tables – Local Keno Tables – IB (Normalised) Normalised Gaming Revenue (incl GST) Food and Beverage Hotel Conventions and Other Non-Gaming Revenue Total Normalised Revenue (incl gaming GST) Gaming GST 31.2 10.1 8.8 5.9 56.0 8.1 5.3 3.7 17.1 73.1 (5.0) 32.3 9.5 9.4 3.3 54.5 9.7 5.4 3.3 18.4 72.9 (4.9) (1.1) 0.6 (0.6) 2.6 1.5 (1.6) (0.1) 0.4 (1.3) 0.2 (0.1) (3.4%) 6.3% (6.4%) 74.8% 2.8% (16.5%) (1.8%) 12.1% (7.1%) 0.3% (2.0%) Total Normalised Revenue (excl gaming GST) Expenses Expenses – IB (Normalised) Normalised EBITDA 68.1 (41.1) (5.4) 21.6 68.0 (43.5) (3.5) 21.0 0.1 2.4 (1.9) 0.6 0.1% 5.5% (54.3%) 2.9% EBITDA Margin 29.5% 28.8% Gaming revenue figures as shown on this page is gaming win (inclusive GST). This facilitates Australasian comparisons Non-gaming revenue are net of GST Total revenue as shown is gaming win plus non-gaming revenue EBITDA margin is calculated as a % of gaming win (GST inclusive) plus non-gaming revenue - to facilitate Australasian comparisons Movement A$m % 21 1H15 Update – Consolidated International Business  SKYCITY’s International Business delivered record activity during the period, with turnover across all properties nearly doubling to $4.7bn  Growth in IB turnover was underpinned by the success of our expanded sales and marketing team, increased recognition of our ‘Horizon’ brand and offering, higher table differential levels (NZ$250k) introduced during FY14, a strong focus on direct relationships with our VIP customers and continued growth in the number of Asian VIP customers visiting New Zealand  Across all properties, normalised IB revenue for 1H15 increased 83.6% to $63.8m and normalised EBITDA increased 133.9% from $6.2m to $14.5m. Auckland normalised revenue was up over 100% to $45.0m representing 70% of group IB  The normalised EBITDA margin for the period was 22.7%, which is up from 17.8%, reflecting greater operating leverage across the business and with junket business representing less than 40% of turnover 22 1H15 Update – Consolidated International Business   Sustained turnover growth across IB, with a 36% CAGR since July 2012 and 1H15 up 83.6% on pcp An actual win % for 1H15 of 1.04% compared to theoretical of 1.35%, which, following a strong January result, has increased back to 1.50% (as at YTD 31 January 2015) Turnover Auckland (NZ$) Hamilton Queenstown/Wharf Adelaide (AU$) Darwin (AU$) Total Turnover (NZ$) 1H15 $m 3,335.6 2.7 89.5 758.2 437.4 4,726.6 1H14 $m 1,658.7 1.4 87.6 499.0 250.3 2,575.1 Movement $m % 1,676.9 101.1% 1.3 91.9% 1.9 2.2% 259.2 51.9% 187.1 74.8% 2,151.5 83.6% 2.0% 3,000 2,500 2,000 1,500 Win rate (%) Turnover ($m) 1.5% 1.0% 1,000 0.5% 500 0.0% Theoretical win rate (1.35%) Jan-15 YTD win rate (1.5%) • Adelaide and Darwin are shown in AUD. The totals in each section have Australian numbers converted at the relevant exchange rate each month • Average NZD/AUD cross-rate during 1H15 0.9147 and 1H14 0.8820 23 1H15 Update Consolidated International Business Huckland 45.9 22.4 22.6 191.1% 1.35% 135% Hamilton 9.9 9.9 9.9 91.9% 1.35% 1.35% 1.2 1.2 9.9 2.2% 1.35% 135% Adelaide 19.3 6.3 3.5 51.9% 1.35% 1359, Darwin 5.9 3.3 2.6 54.3% 1.35% 1.35% Tat-a] Narmlised Revenue 63.3 34.3 29.11 33.6% 1.35% 1.35% Reported 1:513 - Tat-a] Heparted Revenue 49.3 32.9 16.4 49.3% 1.114% 1.23% Tat-a] Narmlised EBITDA 14.5 6.2 3.3 133.9% Tate! Nemmlised BITDA nmrgin 22.2% 12.3% 4.9% Tate] Repel-Ted EBITDA 3.4 3.6 24 1H15 Update – Normalised D&A, Interest, Tax and Other  Depreciation & Amortisation was up $5.0m due primarily to: – Recent capital investment in Auckland and Adelaide (resulting in an increase in Depreciation of $2.4m) – Increased amortisation of the Adelaide Casino licence value (resulting in an increase in Amortisation of $1.4m)  Expect 2H15 Depreciation & Amortisation to be similar to that in 1H15 ($43.2m)  Interest costs ($22.0m) and tax expense ($22.6m) were both stable relative to the pcp  Corporate costs were higher in 1H15 compared to the pcp mainly due to:  – Increased sponsorship commitments – The reversal of employee incentive accruals in FY14 As separately indentified, branding project costs amounted to $2.1m for the period, which included the Adelaide rebranding campaign ($1.1m) and the New Zealand campaign commenced in January 2015 ($1.0m) 25 January 2015 – Trading Update  January trading has seen a continuation of the momentum exhibited during 1H15. Strong Auckland and IB activity have delivered normalised revenue for the month of $88.6m up 23.2% from $71.9m in the pcp. Reported revenue for the month of $111.6m was up 63.9% from $68.1m in the pcp as a result of the strong win rate in IB  For the seven month period to 31 January 2015, group normalised revenue is up 11.1% and reported revenue up 13.8%, both vs. pcp  Auckland has continued to deliver good growth in January, with normalised revenues up 33.9% on pcp to $56.5m, across all business segments. A favourable macro outlook for the next few months in Auckland with a large pipeline of events, in addition to Chinese New Year celebrations starting in late February, should underpin performance for the remainder of FY15  IB turnover and normalised revenues for January increased 112.4% to $925m and $12.5m, respectively  – Year-to-date to 31 January 2015 turnover of $5.65 billion, up 87.7% on pcp – Actual win rate for the month of 3.84% resulting in a win rate of 1.50% for the seven months ended 31 January Adelaide starting to show early signs of recovery after completion of the redevelopment, with normalised revenue up 2.2% in January 2015 on pcp and margins lifting versus 1H15 with tighter cost controls and improved labour scheduling 27 Interim Dividend of 10 cents per share 1H15 1H14 Movement Dividend – NZ$ 10.0 cps 10.0 cps 0.0cps 0.0% Dividend – A$* 9.5 cps 9.3 cps 0.2cps 2.1%  The interim dividend of 10 cents per share is consistent with prior year  The dividend is calculated in accordance with the previously announced policy – Corresponds to a payout ratio of 88% of Normalised NPAT – Based on a share price of NZ$3.90, this represents an annualised cash dividend yield of 5.1%  The interim 1H15 dividend will be 25% franked in Australia and not imputed in New Zealand  The FY15 final dividend is proposed to be 25% imputed in New Zealand in order to reduce prepaid tax  The Dividend Reinvestment Plan will not be available for the 1H15 dividend given the ongoing negotiations with the Crown over the NZICC funding  The payment date is 2 April 2015 (entitlement / record date 20 March 2015) * For illustrative purposes, converting Interim Dividend cps to A$, 1H15 converted at the 9 th February 2015 rate of 0.9471 and 1H14 at 10th February 2014 rate of 0.9252 29 I . 51aam- wan-nu. NZICC – Update  Significant progress on NZICC achieved in 1H15: – Completed Preliminary Design after working closely with the Crown’s design team and submitted to the Crown for approval in October 2014 – Applied to Auckland Council for resource consent in December 2014 (currently under consideration)  We have worked closely with the Crown to achieve the objective of a landmark development for Auckland that will generate significant economic benefits for the city and New Zealand  Also announced plans for an adjacent five star 300-room SKYCITY hotel and pedestrian laneway which is to be developed separately  As announced in December 2014:  – Early estimates of full cost of NZICC development have been revised to $470-530m depending on level of future construction cost inflation – SKYCITY and the Crown are working constructively to address the funding of costs above SKYCITY’s $402m contractual obligation – SKYCITY and the Crown have extended the date for formally approving Preliminary Design until the end of February 2015 SKYCITY is committed to achieving a solution which preserves value for shareholders 32 Proposed Adelaide Expansion  SKYCITY initially outlined its high level concept plans for the Adelaide redevelopment in 2012 – comprising a casino expansion, new signature food & beverage offerings and a boutique 6 Star hotel, with an indicative cost of A$350m  Having subsequently reached formal agreement with the SA Government and commenced under a new regulatory and taxation framework in early 2014, SKYCITY has spent A$20m extending the exclusivity of its licence and A$50m significantly redeveloping its existing facilities  SKYCITY remains committed to maximising the opportunity at the Adelaide Casino, consistent with our vision of transforming the property into a world-class integrated casino entertainment complex and achieving a satisfactory return for shareholders  SKYCITY is currently exploring a range of different expansion options, including additional ‘Horizon’ VIP villas and suites and an expanded hotel, which would potentially increase the costs for the project over the indicative cost of A$350m  SKYCITY and Walker Corporation are finalising terms for the lease for up to 1,000 car park spaces in the adjacent Adelaide Festival Plaza development 34 ?Qx - Capital Expenditure     Maintenance capital expenditure (“capex”) of $24.9m for 1H15 consistent with expectations – expect 2H15 to be similar to that in 1H15 Project capex for 1H15 mainly related to Adelaide redevelopment and NZICC projects Other projects to be completed in FY15 include: Capex Spend 1H15 $m 2H14 $m 1H14 $m NZICC 5.4 17.8 5.6 Adelaide development 20.1 48.1 4.7 Other Projects 10.6 15.1 24.6 Total Project Capex 36.1 81.0 34.9 Maintenance Capex 24.9 22.4 29.8 – Auckland Grand Hotel refurbishment (1-2 floors) Total NZ$ 61.0 103.4 64.7 – Darwin Sports Bar, Sunset Restaurant and TITO installation Depreciation & Amortisation (1) 43.2 40.4 38.2 Once negotiations are completed with the Crown regarding the NZICC funding we shall provide a further update on our long-term capex outlook (1) Normalised Depreciation and Amortisation 36 Funding (page 1 of 2) Two upcoming debt maturities require refinancing:  – $88.2m of USPP senior notes maturing in March 2015 – $76.5m of NZ capital notes maturing in May 2015  Progressing funding initiatives which will facilitate refinancing, lock-in current low interest rates, extend the maturity profile and maintain debt funding headroom of ~$300m  Credit approval received from existing banking syndicate to extend maturities of existing facilities but with lower margins – Mix of 4, 5 and 6-year maturities approved – Expect to be fully documented by end of February 2015 – Annualised pre-tax interest cost reduction of approximately $2m based on current utilisation of bank facilities  Also planning a NZ senior bond issue in advance of the maturing capital notes, and considering options for further USPP issues  SKYCITY has no further debt maturities until March 2017 (when US$27m of USPP senior notes mature) 37 Funding (page 2 of 2)  SKYCITY is committed to maintaining its BBB- investment grade credit rating  SKYCITY is committed to its current dividend policy for the foreseeable future  Once negotiations are concluded with the Crown regarding the NZICC funding and the Adelaide expansion project is fully developed, we will provide a further update on long-term funding. As noted, in the meantime, SKYCITY will maintain its $300m of debt funding headroom 38 -. 4r? ,3 Conclusion  Continued growth across our core businesses, underpinned by a strong performance in Auckland and our International Business, delivering record activity levels, with good and sustained momentum into January  Significant progress made on the transformation of the Adelaide property. With the completion of the redevelopment, the Adelaide Casino management team, led by Aaron Morrison, is now firmly focused on returning the property to sustainable revenue and EBITDA growth  Significant progress achieved on the NZICC project during 1H15, and SKYCITY continues to have constructive discussions with the Crown regarding funding the additional costs of the NZICC project  Management focus for the remainder of FY15: – Continue to optimise the operating performance of all business segments – Continue to actively manage the Adelaide transformation process – Achieve a solution with the Crown for funding the NZICC project which preserves value for shareholders 40 Six months en 2014 1H15 Results Overview – Normalised Results Normalised 1H15 $m 1H14 $m $m Normalised Revenue (including Gaming GST) Gaming GST 510.0 (46.1) 467.0 (41.7) 43.0 (4.4) 9.2% (10.6%) 463.9 (309.5) 154.4 (43.2) 111.2 (22.0) 89.2 425.3 (275.5) 149.8 (38.2) 111.6 (22.6) 89.0 38.6 (34.0) 4.6 (5.0) (0.4) 0.6 0.2 9.1% (12.3%) 3.1% (13.1%) (0.3%) 2.7% 0.2% (22.6) (22.6) (0.0) (0.0%) 66.6 66.4 0.2 0.3% 11.4 cps 11.5 cps (0.1 cps) (0.9%) Normalised Revenue Expenses Normalised EBITDA Depreciation and Amortisation Normalised EBIT Interest Cost Normalised NPBT Tax Normalised NPAT Normalised EPS Movement • Revenue (including Gaming GST) is shown above to facilitate Australasian comparisons • Normalised NPAT adjusts for certain items and International Business (IB) at theoretical win rate of 1.35% versus actual 1.04% in 1H15 (1H14: 1.28%) • Average NZD/AUD cross-rate during 1H15 0.9147 and 1H14 0.8820 % 42 1H15 Results Overview – Reported Results 1H15 $m 1H14 $m Reported Revenue (including Gaming GST) Gaming GST Reported Revenue Expenses Reported EBITDA Depreciation and Amortisation Reported EBIT Interest Cost Profit from disposal of Christchurch Casino Reported NPBT Tax Reported NPAT 495.5 (44.0) 451.5 (310.7) 140.8 (43.2) 97.6 (24.9) 0.0 72.7 (18.1) 54.6 465.1 (41.6) 423.5 (279.9) 143.6 (39.2) 104.4 (24.2) 0.9 81.1 (20.0) 61.1 30.4 (2.4) 28.0 (30.8) (2.8) (4.0) (6.8) (0.7) (0.9) (8.4) 1.9 (6.5) 6.5% (5.8%) 6.6% (11.0%) (1.9%) (10.2%) (6.5%) (2.9%) (100.%) (10.4%) 9.5% (10.6%) Reported EPS 9.3 cps 10.6 cps (1.3 cps) (12.3%) 10.0 cps 10.0 cps - - Reported Interim Dividend NZ$ cps Movement $m % • Revenue (including Gaming GST) is shown above to facilitate Australasian comparisons 43 1H15 EBIT Summary by Business Unit 1H14 $m $m $m 101.0 7.6 0.0 86.9 7.2 0.7 14.1 0.4 (0.7) 16.2% 5.6% (100.0%) 108.6 94.8 13.8 14.6% (A$) (A$) (A$) 6.4 15.4 21.8 14.2 14.9 29.1 (7.8) 0.5 (7.3) (54.9%) 3.3% (25.1%) (NZ$) 24.7 32.8 (8.1) (25.1%) (19.3) (2.1) 111.9 (16.0) 0.0 111.6 (3.3) (2.1) 0.3 (20.6%) (0.7) - 111.2 111.6 (0.4) (0.4%) (2.5) (11.1) (4.6) (2.6) 2.1 (8.5) 97.6 104.4 (6.8) New Zealand Casinos  Auckland  Hamilton  Queenstown, Other Total New Zealand Australian Casinos  Adelaide  Darwin Total Australia Total Australia at LY fx rate 0.8820 Corporate Costs Branding Project Costs Normalised EBIT at constant currency Exchange rate impact at CY fx rate 0.9147 Normalised EBIT at actual currency Adjustments (Note 1) International Business adjustments (Note 1) Reported EBIT at actual currency • Normalised EBIT is adjusted for certain items and IB at theoretical • Average NZD/AUD cross-rate during 1H15 0.9147 and 1H14 0.8820 Note 1: Adjustments are outlined on page 46 Movement 1H15 % 0.3% (6.5%) 44 SKYCITY Queenstown/Wharf 1H15 – Normalised 1H15 $m 1H14 $m 2.1 1.3 1.2 4.6 0.4 5.0 1.6 6.6 (0.7) 5.9 (4.4) (1.0) 0.5 7.6% 2.0 1.6 1.2 4.8 0.5 5.3 1.4 6.7 (0.7) 6.0 (4.3) (0.7) 1.0 14.9% Movement $m % Revenues Machines Tables – Local Tables – IB (Normalised) Normalised Gaming Revenue (incl GST) Food and Beverage Total Normalised Revenue (incl gaming GST) Wharf Casino Total Normalised Revenue (incl Wharf Casino) Gaming GST Total Normalised Revenue (excl gaming GST) Expenses Expenses – IB (Normalised) Normalised EBITDA Normalised EBITDA margin • • • • Gaming revenue figures as shown on this page is gaming win (inclusive GST). This facilitates Australasian comparisons Non-gaming revenue is net of GST Total revenue as shown is gaming win plus non-gaming revenues EBITDA margin is calculated as a % of gaming win (GST inclusive) plus non-gaming revenue - to facilitate Australasian 0.1 (0.3) 0.0 (0.2) (0.1) (0.3) 0.2 (0.1) 0.0 (0.1) (0.1) (0.3) (0.5) 5.0% (18.8%) 2.2% (4.2%) (20.0%) (5.7%) 14.3% (1.5%) 0.0% (1.7%) (2.3%) 42.9% (50.0%) 45 Reported and Normalised Earnings Normalised 1H15 Revenue EBITDA EBIT $m $m $m 510.0 154.4 111.2 NPAT $m 66.6 1H14 Revenue EBITDA EBIT $m $m $m 467.0 149.8 111.6 NPAT $m 66.4 Adelaide redevelopment costs - (1.5) (1.5) (1.0) - (1.6) (1.6) (1.1) NZICC interest and other costs - (0.3) (0.3) (2.3) - - - (1.1) Strategic projects - - - - - (0.3) (0.3) (0.2) Restructuring costs - (0.5) (0.5) (0.4) - (1.1) (1.1) (0.8) Auckland project costs - (0.2) (0.2) (0.1) - (0.6) (1.6) (1.2) 510.0 (14.5) 495.5 (2.5) 151.9 (11.1) 140.8 (2.5) 108.7 (11.1) 97.6 (3.8) 62.8 (8.2) 54.6 467.0 (1.9) 465.1 (3.6) 146.2 (2.6) 143.6 (4.6) 107.0 (2.6) 104.4 1.0 (3.4) 63.0 (1.9) 61.1 Profit from sale of Christchurch Total Adjustments Adjusted International Business at Theoretical Reported • Revenue includes GST inclusive gaming revenue and GST exclusive non-gaming revenue • Normalised (underlying) earnings eliminates certain items and adjusts international VIP commission business win rate to theoretical 46 Reported and Normalised Earnings  SKYCITY’s objective of producing normalised financial information is to provide data that is useful to the investment community in understanding the underlying operations of the Group  Gaming Revenue figures reflect gaming win (inclusive of gaming GST). This facilitates Australasian comparisons and is consistent with the treatment adopted by major Australian casinos  Non-gaming Revenues are net of GST  Total Revenues are gaming win plus Non-gaming Revenues  EBITDA margin is calculated as a % of gaming win (GST inclusive) plus Non-gaming Revenue – to facilitate Australasian and period on period comparisons 47 Reported and Normalised Earnings  Key Adjustments are: – Adelaide redevelopment costs – Structural redundancies and launch costs for new facilities (Sean’s Kitchen, Black Room) – NZICC – Interest on purchase of New Zealand International Convention Centre (NZICC) land bank (calculated using the Group’s average cost of debt of 6.7% on an average balance of $83m) and other costs specific to this project – Strategic project costs - Brisbane, Gold Coast and other miscellaneous items – Restructuring costs – Costs associated with changing the staffing structures under an approved restructuring plan – Auckland project costs – Project, pre-opening and launch costs related to Auckland facilities such as the Federal Street launch. 1H14 includes Sugar Club, Fed Deli, Masu and the new gaming rooms  IB win rate at 1.04% for 1H15 (1H14: 1.28%)  Normalisation adjustments have been calculated in a consistent manner in 1H15 and 1H14 48 Impact of Currency Fluctuations 1H15 Constant 1H15 Actual 1H14 Actual Currency Movement 1H15 Constant Currency v 1H14 Actual $m $m $m $m % Normalised Revenue (incl Gaming GST) 510.0 516.6 467.0 49.6 10.6% Normalised EBITDA 154.4 155.8 149.8 6.0 4.0% Normalised EBIT 111.2 111.9 111.6 0.3 0.3% Normalised NPAT 66.6 66.9 66.4 0.5 0.8% Reported Revenue (incl Gaming GST) 495.5 502.2 465.1 37.1 8.0% Reported EBITDA 140.8 142.4 143.6 (1.2) (0.8%) Reported EBIT 97.6 98.5 104.4 (5.9) (5.7%) Reported NPAT 54.6 55.0 61.1 (6.1) (10.0%) • Average NZD/AUD cross-rate during 1H15 0.9147 and 1H14 0.8820 • Constant currency translates 1H15 Australian dollar results to NZ dollars at 0.8820 49 Disclaimer  All information included in this presentation is provided as at 11 February 2015  The presentation includes a number of forward-looking statements. Forward looking statements, by their nature, involve inherent risks and uncertainties. Many of those risks and uncertainties are matters which are beyond SKYCITY’s control and could cause actual results to differ from those predicted. Variations could either be materially positive or materially negative  This presentation has not taken into account any particular investors investment objectives or other circumstances. Investors are encouraged to make an independent assessment of SKYCITY 50 APPENDIX 7 – NZSX Listing Rules EMAIL: announce@nzx.com Number of pages including this one (Please provide any other relevant details on additional pages) Notice of event affecting securities NZSX Listing Rule 7.12.2. For rights, NZSX Listing Rules 7.10.9 and 7.10.10. For change to allotment, NZSX Listing Rule 7.12.1, a separate advice is required. Full name of Issuer SKYCITY Entertainment Group Limited Name of officer authorised to make this notice Contact phone number Contact fax number (09) 363 6000 Bonus Issue Nature of event Tick as appropriate Authority for event, e.g. Directors' resolution Peter Treacy If ticked, state whether: Rights Issue non-renouncable Capital change Call (09)363 6140 / Non Taxable Taxable Dividend x 11 Date Conversion If ticked, state Interim whether: x Directors' resolution 2 Rights Issue Renouncable Interest Full Year Special 2015 DRP Applies If more than one security is affected by the event, use a separate form. EXISTING securities affected by this Description of the class of securities ISIN Ordinary Shares NZSKCE0001S2 If unknown, contact NZX Details of securities issued pursuant to this event If more than one class of security is to be issued, use a separate form for each class. Description of the class of securities ISIN If unknown, contact NZX Number of Securities to be issued following event Minimum Entitlement Conversion, Maturity, Call Payable or Exercise Date Treatment of Fractions Enter N/A if not applicable Tick if pari passu OR Strike price per security for any issue in lieu or date Strike Price available. Monies Associated with Event Ratio, e.g 1 for 2 for provide an explanation of the ranking Dividend payable, Call payable, Exercise price, Conversion price, Redemption price, Application money. In dollars and cents Amount per security (does not include any excluded income) Source of Payment $0.1000 Profit Excluded income per security (only applicable to listed PIEs) Supplementary dividend details NZSX Listing Rule 7.12.7 NZ Dollars Currency $58,747,274 Total monies Taxation $0.000000 Date Payable 2 April, 2015 Amount per Security in Dollars and cents to six decimal places In the case of a taxable bonus issue state strike price Resident Withholding Tax $ Foreign Withholding Tax Timing Amount per security in dollars and cents $0.033000 Imputation Credits (Give details) $0.000000 FWP Credits (Give details) $ (Refer Appendix 8 in the NZSX Listing Rules) Record Date 5pm For calculation of entitlements - 20 March, 2015 Notice Date Entitlement letters, call notices, conversion notices mailed OFFICE USE ONLY Ex Date: Commence Quoting Rights: Cease Quoting Rights 5pm: Commence Quoting New Securities: Cease Quoting Old Security 5pm: Application Date Also, Call Payable, Dividend / Interest Payable, Exercise Date, Conversion Date. In the case of applications this must be the last business day of the week. Allotment Date For the issue of new securities. Must be within 5 business days of application closing date. Security Code: Security Code: 2 April, 2015 SKYCITY Entertai nment Grou p Limited lnterim financial report for the six month period ended 31 December 2014 For and on behalf of the Board t1 ) '/''u-* Bruce Carter Cha¡rman of the Audit and Financial Risk Committee I pwc Independent Reuíew Report to the shareholders of SKYCITY Entertainment Group Limited R.eport on the Interítn Fíno;ncíø.l Statements We have reviewed the accompanying ñnancial statements of SKYCITY Entertainment Group Limited ("the Group") on pages I to rS which comprise the consolidated balance sheet as at 3r December zor4, and the consolidated income statement, the statement of comprehensive income, the statement of cash flows and the consolidated statement of changes in equity for the period ended on that date, and a summary of sþniñcant accounting policies and selected explanatory notes. Dírecto¡s' ResponsíbíIítg þr the FíncrncÍal Statements The Directors' of the Group are responsible for the preparation and fair presentation of these financial statements in accordance with New Zealand Equivalent to International Accounting Standard 34 Interim Financial Reporting (NZ LAS 34) and for such internal controls as the Directors' determine are necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. Our ResponsübdlÍty Our responsibiliç'is to express a conclusion on the accompanying financial statements based on our review. We conducted our review in accordance with the New Zealand Standard on Review Engagements z4ro Reuiew of Financial Statements Performed by the Independent Auditor of the Entity (NZ SRE z4ro). NZ SRE z4ro requires us to conclude whether anything has come to our attention that causes us to believe that the financial statements, taken as a whole, are not prepared in all material respects, in accordance with NZ IAS g4.As the auditors of the Group, NZ SRE z4ro requires that we comply with the ethical requirements relevant to the audit of the annual financial statements. A review of financial statements in accordance with NZ SRE e4ro is a limited assurance engagement. The auditor performs procedures, primarily consisting of making enquiries, primarily of persons responsible for financial and accounting matters, and applying anal¡ical and other review procedures. The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with International Standards on Auditing (New Zealand) and International Standards on Auditing. Accordingly we do not express an audit opinion on these financial statements. Our firm carries out other services for the Group in the areas of accounting assistance, tax, and other advisory serwices. Appropriate safeguards were applied to reduce the threats to independence from the provision of other services to an acceptable level. The provision of these other services has not impaired our independence as auditors of the Group. PricewaterhouseCoopers, r88 Quay Street, Priuate Bag 9zt6z, Auckland tt4z, New kaland g SSS 8ooo, F: +64 9 gSS 8oot, pwc.co.nz T: +64 pwe Independent Reuíew Report SIüCITY Entertainment Group Limited ConclrrsÍon Based on our review, nothing has come to our attention that causes us to believe that these financial statements of the Group are not prepared, in all material respects, in accordance with NZ IAS g¿. Restrictton on Use of Our Report This report is made solely to the Group's shareholders, as a body. Our review work has been undertaken so thatwe might state to the Group's shareholders those matters which we are required to state to them in our review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Group's shareholders, as a body, for our review procedures, for this report, or for the conclusion we have formed. "r' Chartered Accountânts rr February zor5 R^C Auckland SKYCITY Enterta¡nment Group L¡m¡ted consol¡dated ¡ncome statement For the six month per¡od ended 31 December 2014 Unaudited Unaud¡ted Audited 12 months 6 months 6 months 3l December 31 December 30June 2014 2013 2014 Notes 5'000 $'000 $'000 Total receipts incìud¡ng GST Less non-gaming GST Gaming win plus non-gaming revenue Gaming GST Revenue 4 4 4 4 A Revenue Other ¡ncome Employee beneflts expense Other expenses Direct consumables Gaming taxes and levies lvlarket¡ng and communications Directors'fees Depreciation and amortisation expense Restructuring costs Gain on disposal of assoc¡ate Finance costs - net Profit before income tax lncome tax expense Profit for the period Earn¡ngs per share for profit attr¡butable to the shareholders of the company: Basic earnings per share (cents) D¡luted earn¡ngs per share (cents) 6 6 7 509,552 (14.832) 494,720 (44,0471 _ 450,673 478,053 (13.54ô) 464,507 (41.648ì, 422,859 450,673 422,859 652 794 (152,337) (139,287) (71,O2't\ (57,619) (37,880) (33,e42) (27,7111 (29,420) (r8,s74) (15,431) (565) (578) (43,299) (39,157) (2,517\ (3,643) 934 (24.899t (24.232\ 72,651 81,149 (18,092) (20.088) 54.559 61.061 9.3 9.3 The above consolidated ¡ncome statement should be read ¡n conjunct¡on w¡th the accompany¡ng notes 10.6 10.4 928,224 (26,694) 901,534 (81.051) 820,483 820,483 I,000 (280,009) (121,007) (68,028) (55,361) (30,343) (1,130) (80,7ô9) (9,170) 934 (48,049) 128,551 (30.014) 98,537 17 .O 17 .O SKYCITY Entertainment Group L¡mited St3tement of comprehensive income 31 December 2014 Unaudited lJnâud¡ted Aud¡ted 12 months 6 months 6 months 3l Decêmber 31 December 30 June 2013 2014 2014 $'000 $'000 $'oo0 Profit for the per¡od 54,559 61,061 98,537 Other comprehens¡ve income Items that may be reclass¡f¡ed subsequently to Prof¡t and Loss Exchange differences on translat¡on of overseas subsidiarìes 13 13 l\¡ovement in cash flow hedges lncome tax relating to components of other comprehensive income (4,ss4) (24,116t (2,2631 (1,455) Other comprehens¡ve (expenses)/income for the period 638 (6.619) 465 (25,106) Total comprehensive ¡ncome for the per¡od, net of tax 47.940 35,955 Q7.1O2) (4,546) 1.375 (30,273) 68,264 fhe above consol¡dated statement of cÒmprehens¡ve income should be read ¡n conjunct¡on w¡th the accotnpany¡ng notes SKYCITY Enterta¡nment Group L¡m¡ted Consolidated balance sheet As at 3'l December 2014 lJnaudited Unaudited 31 December 2013 2014 $'000 $'000 3l December Audited 30 June 2014 $'000 ASSETS Current assets 54,052 20.575 A,492 23,188 a,249 18,810 7,871 39,729 38,694 6 s42 4.964 138.136 140.763 Derivative fÌnanc¡al ¡nstruments Total current assets Non-current âssets Tax prepayment Property, plant and equiPment lntangible assets Der¡vative financial instruments Total non-current assets 68,038 60,428 Cash and bank balances Receivables and ptepayments lnventories Tax prepayment - 12,841 I 1,144,544 1,101,470 522,321 364,558 21.203 44.060 1.723.766 1.487 .231 1.861 Total assets .902 1 ,627.994 33.'158 769 114,66q 21,183 'l,141,947 537.648 15.889 1 .716.667 1 .831 .327 LIABILITIES Current liabilities Payables Derivative fìnancial instruments Sen¡or lnterest bearing liab¡l¡t¡es Subordinated debt - caPital notes Total current liabilÌties Non-current liabil¡t¡es Senior lnterest bearing liab¡lities Subord¡nated debt - capital notes I 11 9,10 11 Deferred tax l¡ab¡lities Derivative fìnancial inskuments Deferred licence value Total non-current liabilit¡es Total liab¡lities Net assets ÊQUITY Share capital Reserues Retained proflts Parent entity ¡nterest Total equity 12 13(a) 13(b) 110,137 293 88,202 '1 103,701 140 19,500 10,753 81.724 76,447 275,079 103-841 288.418 538,753 554,496 498,935 - 76.441 76,434 81,248 77 ,273 31,144 25,424 151,689 802,834 733.627 75,71; 28,833 165.541 769.024 1.077.913 783.989 837.468 790,526 757,752 (55,1e5) 81.432 783.989 728,537 (43,409) 105.398 790,526 (48,576) 84.915 773.885 783,989 790,526 773,885 The above consolidated balanÇe sheets should be read ¡n coniunction w¡th the aÇcompanying notes 1 ,O57 .442 773.885 737,546 SKYCITY Enterta¡nment Group L¡m¡ted Consol¡dated statement of changes ¡n equity For the s¡x month per¡od ended 31 December 2014 Fore¡gn Currency Reserves Reserve Prof¡ts $'000 $'000 $'000 Balance as at 1 $'000 $'000 July 2014 54,559 Total comprehensive income/(expense) D¡v¡dends Shares ¡ssued under d¡vidend re¡nvestment 14 plan 12 Share r¡ghts issued for employee services Net movement in treasury shares value 12 12 Balance as at Total equity Hedg¡ng Translation Reta¡ned Share capital 3l 47 ,940 (58,042) (58,042) 19,254 552 : December 2014 Balânce as at 1 July 2013 (ee0) Total comprehensive income/(expense) Div¡dends '14 Shares issued under d¡vidend reinvestment plan Share rights issued for employee seruices Net movement ¡n treasury shares valuê Balance as at 31 December 2013 12 12 12 Div¡dends 14 Shares issued under d¡vidend reinvestment plan Shâre rights issued for employee seruices Net movement in treasury shares value Balance as at 30 June 2014 12 12 (57,462) 35,955 (57,462) '11,959 821 loq , Total comprehensive income/(expense) The - 7?o Balance as at 1 July 2013 (24,116\ 61,06',r r/5 5q5\ (3,171) (12 7OA\ (27,102) 1O1 799 812 891 98,537 68,264 (115,421\ (115,421\ 20,126 1,238 - 12 above consotidated statements of changes ¡n equ¡ty shoutd be read ¡n conjunction with the accompany¡ng notes 20,126 1 ,238 SKYCITY Enterta¡nment Group Limited Statement of cash flows For the half year ended 31 December 2014 Unaud¡ted Unaudited Audited 12 months 6 months 6 months 3l December 31 December 30 June 2014 2013 20'l'4 $'000 $'000 Noles $'000 Cash flows from operat¡ng act¡v¡ties Rece¡pts from customers Payments to suppliers and employees Dividends received Gaming tâxes paid Income taxes pa¡d Net cash ¡nflow from operat¡ng act¡vities Cash flows from ¡nvesting activ¡t¡es Purchase of/proceeds from property, plant and equipmenl Payments for intangible assets Próceeds from sale of Christchurch Cas¡nos Limited Net cash (outflow) from ¡nvest¡ng activ¡ties cash flows from f¡nancing act¡v¡ties Cash flows associated w¡th der¡vatives New borrowings Proceeds from sale of capital notes Net ¡ssuei (purchase) of treâsury shares Div¡dends paid to company shareholders Interest pâid Net cash (outflows) from financing activ¡t¡es Net ¡ncrease ¡n cash and bank balances Cash and bank balances at the beg¡nnìng of the period Cash and cash equ¡valents at end of the period 18 - 423 ,6'.16 447 ,124 (294.55s) (251297L 152,569 166,319 875 (23,5141 (25,816) (9,757) (13.796) 126.714 119.306 (57,320) (s8,785) (2,2161 (7,720) (61.OOf) (65.040) (223) 40,000 (13,638) 400 (38,788) (45,503) (25,698ì (25.403) (s1.929) (44,7ô7) (2,s431 14,700 6,376 54.052 60.428 -.- The above cash flow statements shoutd be read ¡n coniunction w¡th the accompany¡ng notes. 16,907 5L',131 68.038 820 ,259 (501.268\ 318'991 (48,206) (40,017) 230773 (156,164) (11,899) 1.440 (166,623) 9,202 67,193 20,000 (13,213) (95,2e5) (49.116) $1,229), 2,52',1 51,131 54,052 SKYCITY Ënterta¡nment Group L¡m¡ted Notes to the financial statements 3'l December 2014 I General information SKYCITY Entertainment Group Limíted (SKYCITY or the company and ¡ts subsid¡aries or the Group) operates in the gam¡ng/entertainment, hotel and convention, hospitality, recreation, and tourism sectors. The Group has operations in New Zealand and Austral¡a. SKYCITY is a limited l¡ability company incorporated and domiciled in New Zealand. The address of its registered office Federal House,86 Federal Street, Auckland. The company is dual listed on the New Zealand and Australian stock exchanges. ¡s The interim fìnanc¡al statements of the Group have been prepared in accordance with the requ¡rements of the Financial RepoÍting Act 2013, the Compan¡es Act 1993 and the New Zealand Stock Exchange (NZX). SKYCITY Entertainment Group Limited is registered under the Companies Act 1993 ãnd is an FMC Reporting Entity under the F¡nancial l.i]arkets conduct Act 2013. These consolidated financial statements have been approved for issue by the board of d¡rectors on 1 1 Fehruary 2014. 2 Summary of significant accounting policies These general purpose fìnancial statements for the interim half year reporting period ended 31 December 2014 have been prepared in accordance with generally accepted account¡ng practice in New Zealand, lnternat¡onal Accounting Standard 34 and NZ IAS 34 Interim Financial Reporting. The preparation of interim fìnancial statements in accordance with NZ IAS 34 lnter¡m Financial Reporting requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumpt¡ons are based on historical experÌence and var¡ous other factors that are believed to be reasonâble under the circumstances, the results of which form the basis of mak¡ng the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may d¡ffer from these estimates. These financial statements have been prepared under the historical cost convention except for the revaluation of certain financiâl instruments (including derivative instruments). The Group is des¡gnated as a profìt-oriented entity for financial reporting purposes. The Group has a negat¡ve working câpital balance as the capital notes and some ofthe USPP debt matures within the next six months. The Group has s¡gnificant available undrawn committed banking facìl¡ties totalling $311 million as at 31 December 2014 (refer to note '10) and has the ab¡lity to fully pay all debts as they fall due. The accounting policies that materially affect the measurement of the lncome Statement, Balance Sheet and the Statement of Cash Flows have been applìed on a bas¡s cons¡stent with those used ¡n the audited fìnancial statements for the year ended 30 June 2014 and the unaudited financial statements for the six months ended 3'1 December 2013. These interim financiâl statements do not incfude all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunct¡on with the annual report for the year ended 30 June 2014. (â) Changes in account¡ng policies 'fhere have been no sign¡fìcant changes in accounting policies durìng the current period. 3 Segment information l\¡ânagement has determined the operating segments based on the reports reviewed by the Chief Êxecut¡ve Officer/lvlânag¡ng Director that are used to make strategic decis¡ons. The Group is organised into the follow¡ng main operating segments: SKYCITY Auckland SKYCITY Auckland includes casino operations, hotels and convention, food and beverage, carpark¡ng, Sky Tower, and â number of other related act¡vit¡es. Rest of New Zealand Rest of New Zealand includes the Group's interest ìn SKYCITY Ham¡lton, SKYCITY Queenstown Casino (including The Wharf) and Christchurch Casino (sold December 2012). SKYCITY Entertainment Group Limited Notes to the f¡nancial statements 31 December 2014 (continued) 3 Segment information (continued) SKYCITY Adela¡de SKYcITY Adelaìde includes casino operations and food and beverage' SKYCITY Dar'/v¡n SKYcITY Darwin ¡ncludes casino operations, food and beverage and hotel lntemat¡onal Bus¡ness up of lnternational Business ìncludes commiss¡on and compl¡mentary play. The international business segment is made locations. SKYCITY'S generâted all of at is The revenue of ihe world.rest Asia, and the customers sourced mainly from Coryorate / Group the Chief Heád offlce functìons including legal and regulâtory, group fìnance, human resources and ¡nformat¡on technology' Executive's offìce and directors. SKYCI-rY RestofNew SKYCITY SKYCIry lnternatioñal Corporate / Half year ended 31 December 2014 Auckland Zealanó Adelaide $'ooo $'o0o $'ooo DaMin Business Group $'ooo $'000 $'000 Total $'000 - 451 493 income 234j05 27 '626 77 '295 68'621 43'842 Êw^ôñcâe(121,837)(17,10ô)(65,895)(45'124)(40,440)(20'242)'(3'10'644) 'd:791\ Í 664\ ßl!?) (2 82s\ ø3 2ss\ Q3'332\ - .=- (23071\ amortisation õâäì""åi"" -iã356 97 550 ¡¿02 te.zz¿ 3,2¿o ""0 z3'lg éèöment proriy(loss) (Earn¡ngs before tnterest ano Ta"¡ (24 899) Finance costs - net 72 651 Profit before rncome tax Revenue from exteÍnal customers and other Less SKYCITY RestofNew SKYCITY SKYCIÍY lnternational Corporate / Half year ended 3l December 20'13 Auckland Zealand Adeiaide Darwin Bus¡ness $'ooo Revenue from external customers and other Share of net profits of associâte income $'oo0 213 498 $'000 $'oo0 $'000 27,539 79,832 73,719 Group $'000 Total $'000 423,511 934 28,923 934 (4e'467) (25,31e) (16 e54) (279'e07) (17 (110'124) ;;;"..." '{22 '4ss) (60'544) (:6is:491 -: _(5.007) (2.536i P,50o) ,G9,l5l) 16ei õâ!ìåãåion "no ".o,ti.rtion Sé!mentprofiV(loss)(EarnìngsbeforelnterestandTax)__1Q53Ê1 Q4 232\ Fínance costs - net 81 149 Profrt before ¡ncome tax SKYCITY RestofNew SKYCITY SKYCITY lnternational Corporate / Year end ended Auckland Zeâland Adelaide Darwin Buslness Group 30 June 2014 $'ooo $'ooo $'ooo $'ooo $'000 $'000 Revenue from external customers and other Share ot net profits of assoc¡ate ffin"", amortisation Finance costs income Depreciation and ééiment profiy(foss) (Earnings before lnterest and tax) Profrt before income tax 430,519 53'949 150,504 130'704 55'807 g34 (226'366) (3! 1?6) (118'465) !99?991 (58'083) (36'410) 269i l11,5OS) (1,314,2.5) ^- '^ 266-l ¿.188 2O.S¡t ZO.98t (2220) ---l(44,898i Sõ (5 Total $'000 821 483 934 (565'048) 6ô9) (80 769) 142 079) 176600 --fg$ (5 SKYCITY Enterta¡nment Group Lim¡ted Notes to the f¡nanc¡al statements 31 December 2014 (continued) 4 Revenue 6 months 3'l December 2014 $'000 months 12 months December 30 June 2013 2014 $'000 $'000 6 3'1 Total receipts ¡ncluding GST Less non-gaming GST Gaming win plus non-gaming revenue Less gaming GST Total revenue 509,552 (14.832) 494,720 (M.O47t 450.673 478,053 (13,54ô) 464,507 (41,648\ 422.859 Gaming Non-gâming Total revenue 342,793 107.880 450.673 323,205 99,654 422,859 928,228 (26.694) 901,534 (81 .051) 820.483 626,339 194.144 820.483 Included w¡thin gaming revenue is revenue relating to loyalty action points of $653,000 (31 December 2013: $ô97,000, 30 June 20'14: $1,342,000). lncluded with¡n non-gaming revenue is revenue relating to loyalty action points of $279,000 (31 December 2013Ì 9265,000 30 June 2014: $728,000). Gaming win represents lhe gross cash inflows associated with gam¡ng activities. "Totâl receipts including GST" and "Gaming win plus non gam¡ng revenue" do not represent revenue as defined by NZ IAS 18 "Revenue". The Group has decided to d¡sclose these amôunts as they give shareholders and interested parties a better appreciation for the scope of the Group's gaming activities and is consistent with ¡ndustry practice adopted by casino operations in Australia. 5 Other income 6 months 6 months 12 months 31 December 30 June 2014 2013 2014 $'000 s'000 $'000 3l Decembèr Net ga¡n on d¡sposal of property, plant ând equ¡pment Dividend income 786 475 794 645 652 __ 995 1 ,000 SKYcITY Enterta¡nment Group Limited Notes to the f¡nanc¡al statements 3l December 2014 (continued) 6 Expenses months 2014 $'000 months 2013 $'000 12 months 6 6 31 December 31 December 30 June 2014 $'000 Prof¡t before ¡ncome tax ¡ncludes the follow¡ng specific expenses: Depreciation 13,641 19,450 BuÌldings Plant and equipment Furniture and fittings l\¡otor vehicles Total depreciation Amod¡sation Casino licence (Adela¡de) Software Total amortisat¡on Total depreciat¡on and amort¡sation Utilities, insurance and rates Communìty Trust donations Operating leases payments Other property expenses Other items (including lnternational commissions) Provision for bad and doubtfuldebts Redundancy and other staff payments Adelaide Redevelopment costs Strategic projects and development costs Auckland project costs 7 24,421 37,915 9,516 403 72.255 12,887 18,673 4,894 232 3A,217 4,026 206 35.792 2,230 2.852 5.082 1,186 2,179 3,365 43.299 39,157 '11,423 11,664 1,494 1 2,357 7,139 2,221 3,115 5,399 8,514 ___10_209. 23,002 2,635 ,318 7.346 4,382 47,938 670 71.021 35,021 49 57 .619 500 1,468 370 179 2,5'l.7 _ 1,113 ,588 354 588 3,643 1 14.035 75,944 1.009 121 .OO7 2,303 4,262 1,373 1.232 9.170 Finance costs - net 6 31 months 20'14 $'000 6 months 2013 $'000 12 months December 31 December 30June 2014 $'000 Fínance costs - net Interest and fìnance charges Êxchange (gaÌns)/losses lnterest lncome Total finance costs - net 26,224 í40) (1.185) 24,A99 24,785 192 (745) 24.232 50,130 (125) (1,956) 48,049 SKYCITY Entertainment Group Limited Notes to the financ¡al statements 31 December 2014 (continued) I Derivatives The Group carries der¡vatives at fair value, all other financial ¡nstruments are carr¡ed at amortised cost. All der¡vat¡ves are fair valued using inputs other than quoted prices that are observable (level 2). The fair value of financial instruments thât are not traded in an active market (for example, over the counter derivatives) is determined by using valuation techn¡ques. These valuatìon techniques max¡m¡se the use of observable market data where it is available and rely as little as poss¡ble on ent¡ty specifìc estimates. lf all sign¡flcant inputs requ¡red to fair value an ¡nstrument are observable, the ¡nstrument ¡s included in level 2. SpecifÌc valuation techniques used to value financ¡al instruments include: - The fair value of ¡nterest rate swaps is calculated as the present value of the est¡mated future cash flows based on obseÍvable yield and cred¡t default swap curves. - The fair value of forward fore¡gn exchange contracts is determ¡ned using forward exchânge râtes ât the balance sheet date, with the result¡ng value d¡scounted back to present value - Other techniques, such as discounted cash flow analyses, are used to determine fa¡r value for the remain¡ng financìal instruments. 9 Current liabilitÍes - Senior interest bearing liabilities 31 lJnsecured Un¡ted States Pr¡vâte Placement (USPP) Total current interest bear¡ng borrowings Refer note 10 (Non-current liabil¡t¡es) for details of the USPP December 31 December 2014 $'000 2013 $'000 _______ccð¿ 48,202 30 June 2014 $'000 a1.724 81 ,724 SKYCITY Enterta¡nment Group L¡mited Notes to the f¡nanc¡al statements 31 December 2014 (continued) 10 Non-current l¡abilities - Senior ¡nterest bearing liabilities 31 Unsecured 2014 $'000 31 December 2013 $'000 279,142 US Private Placement Synd¡cated bank facility Deferred fund¡ng expenses Totâl unsecured non-current interest bearing borrowings (a) December 261,387 (1.776) 538,753 30 June 2014 $'000 352,881 203,398 (1,783) 554.496 _ 251 ,300 249,673 (2,038) 498,935 Un¡ted States Pr¡vate Placement (USPP) USPP non-current debt maturies between March 2017 and March 202'l l\ilaturities of US$47,OOO,O0O and NZ$28,169,000 in March 2015 âre recognised as curtent liabilities The USpp fixed rate US dollar borrowings have been converted to New Zealand and Australian dollar floating rate dollâr within the borrow¡ngs by use of cross-currency interest rate swaps to el¡minate foreign exchange exposure to the US lncome Statement. The movement in the usPP amount from 30 June 2014 relates to foreign exchange movements. (b) Synd¡cated bank fac¡l¡tY RevolvÌng credil Revolving credit Revolv¡ng credÌt Term Loan Amount l\¡aturitv A$200m NZ$200m NZ$85m February 2019 October 2018 N¡arch 2020 A$75m March 2020 (New The synd¡cated bank fâcility is on an unsecured negative pledge basis. The syndicate of bânks is comprised ofANZ Westpac Bank and Australia National Zealand, of New Bank of Auìtralia, Zealañd and Australia), Commonwealth Bank (New Zealand ând Australia). (c) Fa¡r value value of NZ$367 Fair value of long term fìxed rate USPP debt ¡s est¡mated at NZ$409 million compared to a carry¡ng flows, using market cash principal and interest present of future value on the based been calculated valué has million. Fair ¡nterest rates and credit margins at balance date. The carrying value of floating rate debt approximates ìts fair value. (that is, as Fâir value ¡s calculated using inputs other than quoted prices thal are observâble for the liab¡lity, either directly pr¡ces) or ind¡recfly (that is, derived from prices). Th¡s is a level 2 valuation as defined in note 8. 11 Subordinated debt - Capital Notes Capital notes are â current tiabitity as at 30 June 2014 and 3'l December 2014 and were a non-current liability as at Deðember2013. The capitat notes next election dale (atwhich t¡me SKYCITY may redeem) ìs 15 May2015. per$1 The capital notes are listed on the NZX As at31 December 2O'14 the closìng price was $1.016 cost. notes are carried at amortised The total fair value is $78m, and is a level 1 valuation, as they are l¡sted on the NZX note. 3.1 The capital SKYCITY Enterta¡nment Group L¡m¡ted Notes to the f¡nanc¡al statements 31 December 2014 (continued) 12 Share capital 3't 20'14 Shares December Opening balance of ordinary shares issued 31 December 2013 Shares 582,088,094 576,958,340 30 June 2014 Shares 31 2014 $'000 December 576,958,340 2014 $'000 ..: 729,3S5 821. 1238 400 (13,638) (13,213) 5.384.647 3.058.33ô 5.129.754 19,254 11,959 757,752 728.537 737.546 67,799 768,382 (67,799) (768,382) 746,714 (746,714' value Shares issued under div¡dend reinvestment plan 2013 $'000 737,546 729,395 Share r¡ghts issued for employee serv¡ces Employee share entitlements ¡ssued Treasury shares issued Net movement in treasury shares 30 June 31 December 587,472,741 580.016.676 582,088,094 20.',126 lncluded within the number of shares are treasury shâres of 6,708,778 (31 December 2013 . 6,776,577 and 30 June 2014: 6,776,574\ held by the compâny. The movement in treasury shâres durìng the period related to the purchase of shares by an external trustee as part of the executive long term incentive plan. Treasury shares may be used to issue shâres under the company's employee incentive plan or upon the exercise of share r¡ghts/options. 13 Reserves and retained profits 6 31 months 2014 6 $'ooo (a) months 2013 12 months December 31 December 30June $'ooo 2014 $'ooo Reserves Hedging reserve - cash flow hedges Foreign currency translation reserve ( 10,391 ) (6,585) (44.804) (55.195) (36.824) (43,409)_ _ (8,766) 29,952 (5,595) (12,468) (8,766) (39.810) (48.576) Hedging reserve " cash flow hedges Balance at the beginning of the period Revaluation (note 8) Transfer to net prof¡t Deferred tax Balance 31 December (32,21s) 638 (10.391) 11,013 465 (ô.585) (5,5e5) (40,294) 35,748 1.375 (8,766) Fore¡gn currency translat¡on reserve Balance at the beginning of the perìod Êxchange differences on translat¡on of overseas subsidiaries Balance 31 December (i) (3s,8r0) (12,708) (12,708) (24,116\ (27.102\ (4.994t , (44,8041 (36,824) _*_- (39,810) Hedgíng reseNe - cash flow hedges The hedging reserve is used to record gains or fosses on a hedging instrument in a cash flow hedge that are recognised directly in equity. Amounts are recognised in profit and loss when the associâted hedged transaction affects prof¡t ând loss. SKYCITY Enterta¡nment Group L¡mited Notes to the financial statêments 31 December 2014 (continued) l3 Reserves and retained profits (continued) (ii) Foreígn currency translation reseNe Êxchange differences ar¡s¡ng on translatìon of the fore¡gn operations are taken to the fore¡gn currency translation reserve. The reserve is recogn¡sed in profìt and loss when the net investment is disposed of. (b) Reta¡ned profit Movements in retained proflt were as follows: 3l December 2014 $'000 31 84,915 54,559 (58,0421 81.432 Balance at the beginning of the period Profit attr¡butable to shareholders of the company Div¡dends Balance at the end of the per¡od December 2013 $'000 101,799 61,061 (57.462\ 105.398 30 June 2014 s'000 101 ,799 98,537 (115.421\ 84,915 l4 Dividends 3l December 2014 $'000 Prior year's fìnal div¡dend lnter¡m div¡dend Total d¡v¡dends provided for or paid 31 December 2013 $'000 54,042 57,462 58.042 57.462 30 June 2014 $'000 57,462 57.959 115.421 Subsequent to balance date the Board of Directors has resolved to pay a 25Vo fÊnked interim d¡v¡dend of 10 cents per share. Cents per share Prior year's final distr¡but¡on/dividend lnterim d¡stribution/d¡vidend r0.00É -13- 10.00ø 10.00é 10.00ø SKYCITY Enterta¡nment Group L¡m¡ted Notes to the f¡nanc¡al statements 3l December 2014 (continued) l5 Contingencies There are no sÌgn¡ficant contingent liabilíties or assets (3'l December 201 3 and 30 J une 2014: none). 16 Gomm¡tments (a) Cap¡tal comm¡tments Cap¡tal expend¡ture contracted for at the reporting date but not recognised as liabilities is as follows: 31 Decêmber 2014 31 $'000 Property, plânt ând equ¡pment (b) Operat¡ng lease comm¡tments Comm¡tments for minimum lease payments ¡n relat¡on to non-cancellable operat¡ng leases are payable as follows: W¡thin one year Later than one yeâr but not later than five years Later than five years 6,861 16,873 2013 $'000 30 June 2014 $'000 19,382 16,345 31 December 2014 $'000 December 3'1 December 2013 $'000 17 ,O84 30 June 2014 $'000 6,436 5,56 f 13,850 15,813 293.396 296,396 317.130 316,682 293.627 315,001 SKYCITY Enterta¡nment Group L¡mited Notes to the financ¡al statements 31 December 20'14 (continued) 17 Events occurring after the balance date D¡vidend On 11 February 2015, the directors resolved to provide for an interim dividend to be paid in respect ofthe six months ended 31. December 2914: fhe partially (25%) franked, unimputed dividend ofl0cents per shâre (total payment g5g.7m) will be paid on 2 Apr¡l 2015 to all shareholders on the compâny's register at the close of business on 20 N,iarch 201S. 18 Reconciliation of prof¡t after income tax to net cash ¡nflow from operating activities 6 31 Profit for the per¡od Depreciation and amortisation Finance costs net Current period employee share entitlement Net (gain) on sale of associates Gain on sale of property, plant and equipment Change in operating assets and liâbìlit¡es (lncrease)/decrease in receivables and prepayments (lncrease) in inventories (Decrease)/increase ¡n payables and accruals lncrease/(decrease) in deferred tax l¡ability Decrease in net tax receivâble Capital ¡tems included in working capital movements Net cash inflow from operating activit¡es months 2014 $'000 months 2013 $'000 54,559 6'1 ,061 43,299 39,157 24,232 821 (e34) (645) 24,899 552 (786) (4,378) (378) (e,363) 5,533 1,771 3.598 1.t9.306 -15 6 December 31 December 757 (1,076) (1,698) (10,330) 16,157 (788) 126.714 12 months 30 June 2014 $,000 98,537 80,769 48,049 1,238 (e34) (ee5) 1,081 (455) 14,102 (11,888) 510 759 230.773 J"'. 'KYCITY ENTERTAIN/v\ENT ¿ROUP SKYCITY Enterta¡nment croup L¡m¡ted Federal House 86 Federal Street PO Box 6443 Wellesley Street Auckland New Zeðland 11 February 2Ot5 Telephone +64 (0)9 363 614r Facsirn¡le +64 (0)9 363 6r40 Company Announcements Office ASX Market Announcements Exchange Centre Level 6 20 Bridge Street Sydney NSW 2000 AUSTRALIA www. skycityqroup. co. nz Dear Sir/Madam Re: SKYCITY Entertainment Group Limited (SKC) Listing Rule 4.24.2 - Details of Directors and Directors' Declaration in Respect of the Half Year Financial Statements and Notes This announcement is made pursuant to ASX Listing Rule 4.24.2 and relates to, and should be read in conjunction with, the company's announcement of its result for the six months to 31 December 2014 dated 11 February 2015. The directors of SKYCITY Entertainment Group Limited, at any time during or since the end of the half year ended 31 December 2014, were: Mr Chris Moller Mr Bruce Carter Mr Nigel Morrison Mr Richard Tsiang Mr Peter Cullinane Mr Richard Didsbury Mr Brent Harman Mr Rod McGeoch Ms Sue Suckling Chairman Deputy Chairman Managing Director Director (appointed 17 December 2074) Director Director Director Director (retired 16 October 2074) Director Each of Mr Harman and Ms Suckling retired from the board by rotation at the company's 2014 Annual Meeting on 17 October 2OI4, but were both re-elected by shareholders at that Annual Meeting. Attached is a declaration on behalf of the directors of the company in respect of the company's half year financial statements and notes for the six months to 31 December 20L4. Yours faithfully ) P A Treacy General Counsel & Company Secretary SKYCITY Entertainment Group L¡mited Federal House 86 Federal Street PO Box 6443 Wellesley Street Auckland New Zealand Telephone +64 (0)9 363 6141 Facsimile +64 (0)9 363 6140 www.skycitygroup.co.nz SKYCITY ENTERTAINMENT GROUP LIMITED ("Com pa ny") Directors' Declarat¡on in respect of the Group F¡nanc¡al Statements for the half year ended 31 December 2014 Introduct¡on It is a requirement oF the Austral¡an stock Exchange Listing Rules that a declaration be given by the directors of the Company in respect of the t¡nanc¡al statements for the Company and its subsidiaries and associates ("SKYCITY") for the half year ended 31 December 2014. This declaration must be filed with the Australian Stock Exchange. Declaration The directors of the Company hereby declare that, ¡n the directors, opinion: . the SKYCIry financial statements tor the half year ended 31 December 2O!4 and the notes to those financial statements comply with the account¡ng standards issued by the External Report¡ng Board of New Zealand; . the SKYCITY financial statements for the half year ended 31 December 2OI4 and the notes to those financial statements give a true and fairview of the financial position and performance of the Company; and . there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable. This declaration is made in accordance with a resolution of the directors dated 11 February 2015 and is signed for and on behalf of the board of directors by the board cha irma n. S¡g ned J D Moller Cha irma n C 11 February 2015 MEDIA RELEASE 11 February 2015 SKYCITY Entertainment Group Limited Interim Results for six months to 31 December 2014 Result Highlights:  Normalised revenue up 9.2% to $510.0 million, normalised EBITDA up 3.1% to $154.4 million and normalised NPAT up 0.3% to $66.6 million  Continued strong growth in Auckland across all business segments, with normalised revenue up 17.2% and normalised EBITDA up 15.0%  Strong growth in group-wide International Business with turnover and normalised revenues up 83.6% and normalised EBITDA up 133.9%  Return to revenue and EBITDA growth in Hamilton  Redevelopment of existing Adelaide Casino now complete, but as foreshadowed performance significantly impacted by disruption  EBITDA growth achieved in Darwin despite challenging local market  Momentum of 1H15 continues into January 2015, with group normalised revenues up 23.2% and International Business actual win rate back above theoretical  Interim dividend maintained at 10 cents per share SKYCITY Entertainment Group Limited (NZX:SKC) today announced its interim results for the six months ended 31 December 2014. Normalised revenue (including gaming GST) was up 9.2% to $510.0 million and normalised EBITDA up 3.1% to $154.4 million. Normalised Net Profit After Tax (NPAT) of $66.6 million was up marginally on the previous corresponding period. Reported NPAT for the half year was $54.6 million, down 10.6% on the previous corresponding period, primarily due to the below theoretical win rate in the International Business over the period of 1.04%. After a strong January 2015, the actual group-wide IB win rate is now above theoretical at 1.50%. SKYCITY Chief Executive Nigel Morrison says that the interim results for FY15 are pleasing, with strong momentum in the Group’s core businesses. “We have continued to achieve strong growth in our Auckland and International Business. This reflects the investment in both businesses over the past few years, and it is exciting to see the returns now being achieved. We have also returned Hamilton to growth and continued to achieve EBITDA growth in Darwin, despite the challenging local market in the Northern Territory. “Auckland continued the momentum of 2H14 and delivered strong growth across gaming and non-gaming businesses. The ongoing success of SKYCITY’s widelylauded restaurants on Federal Street, high average occupancies in our SKYCITY Hotel and Grand Hotel and significant growth in Sky Tower visitation and Convention Centre bookings have contributed to Auckland’s pleasing results. “As was foreshadowed at our Annual Meeting in October 2014, the disruption to trading from the redevelopment of the Adelaide Casino over this period has been significant, with normalised Adelaide EBITDA down 27.4%. As a result, EBITDA growth across the Group has been curtailed over this period. The A$50 million redevelopment of the Adelaide Casino was finally completed with the opening of Madame Hanoi, and Adelaide management are now firmly focused on returning the property to growth.” Depreciation and amortisation was up $5.0 million on a normalised basis due primarily to higher depreciation on recent capital investment in Auckland and Adelaide, and increased amortisation of the Adelaide Casino licence value. Corporate costs were also higher in the interim period due mainly to the reversal of executive incentive accruals in FY14, increased sponsorship commitments and the cost of the branding campaign in New Zealand. Interest costs and tax expense were both stable relative to the previous comparable period. International Business SKYCITY’s International Business delivered record activity during the interim period, with turnover across all properties nearly doubling to $4.7 billion and normalised EBITDA up 133.9% to $14.5 million. Growth in International Business turnover was underpinned by the success of an expanded sales and marketing team, increased recognition of the Group’s Horizon brand and offering, higher table differential levels introduced in FY14, a strong focus on direct relationships with the Group’s VIP customers and continued growth in the number of Asian VIP customers visiting New Zealand. Mr Morrison says SKYCITY is really starting to see the benefits of its significant investment in the Horizon product across the Group. “There is potential for further significant growth in the International Business and hence SKYCITY will continue to invest prudently to provide better VIP customer experiences and also achieve attractive returns,” he says. The average actual win for the interim period was 1.04% versus the theoretical win rate of 1.35%. However, a strong performance from the International Business in January has resulted in the average year-to-date win rate increasing back above theoretical to 1.50% as at 31 January 2015. Auckland SKYCITY Auckland, the Group’s largest property, was again the standout performer, with normalised revenues rising 17.2% to $302.5 million and normalised EBITDA up 15.0% to $124.3 million over the period. This significant growth continues the positive momentum exhibited during 2H14, and means that Auckland has now delivered four consecutive quarters of EBITDA growth. Revenue and EBITDA growth was achieved across all business activities. Notable improvements were achieved in the gaming business, driven by the continued appeal of the VIP rooms, including the new Baccarat and Black rooms, loyalty programmes and marketing initiatives. In addition, the revitalised Federal Street precinct and both SKYCITY Auckland hotels continued to be very popular and reflected the benefits of being able to offer worldclass integrated casino and entertainment facilities to local and international customers. 2 Mr Morrison says it is pleasing to see SKYCITY Auckland now starting to see the benefit and returns on the significant investment it has made in the facilities at Auckland over the past few years. “The strong growth in Auckland is a direct result of continued good management, value-adding investment and positive external factors which remain supportive of our underlying business. “Auckland continues to be an economic powerhouse, with the city recently achieving an annualised figure of two million visitors for the first time. Auckland is also benefitting from a substantial increase in major events such as the ASB Classic, Heineken Open, Auckland NRL Nines, Cricket World Cup, FIFA Under-20 World Cup and large music concerts. These appeal to both local residents and tourists and are hugely beneficial for the local economy and local businesses,” he says. Hamilton SKYCITY Hamilton returned to revenue and EBITDA growth in the interim period, with a strong second quarter. Normalised revenue was up 1.2% to $25.2 million and normalised EBITDA increased 6.5% to $9.8 million. The improved performance achieved at SKYCITY’s Hamilton property was underpinned by 6.3% growth in gaming machine revenues, and also benefitted from a revitalised marketing and loyalty programme, the success of new VIP gaming spaces and a strong focus on cost management. SKYCITY Hamilton is well placed to benefit from the Hamilton City Council’s River Plan Project, given the property’s ideal location and proximity to the planned tourism infrastructure investment. Queenstown The combined performance of SKYCITY Queenstown and SKYCITY Wharf was disappointing. Normalised revenues were down 1.5% to $6.6 million and normalised EBITDA was down $0.5 million to $0.5 million. The focus for Queenstown moving forward remains on growing International Business in this world-renowned tourist location. Adelaide As previously advised the Adelaide Casino was significantly impacted by the disruption of the redevelopment works. Normalised revenue increased 4.7% to A$73.1 million but normalised EBITDA (before branding project costs) declined 27.4% to A$13.5 million. The decline in EBITDA margins was primarily due to reduced visitation during the disruption, higher costs associated with the launch of new gaming and food and beverage facilities, increased marketing spend during the redevelopment phase, and relatively high fixed labour costs over the period. The A$50 million redevelopment of the existing Adelaide Casino has now been completed and the previous disruption has come to an end. The revitalised property now offers a significantly improved main gaming floor experience for customers, new cashless gaming technology and two signature restaurants – Sean Connolly’s Sean’s Kitchen and Madame Hanoi, with Nic Watt. Adelaide Casino also has outstanding new premium and VIP gaming facilities that will enable the property to compete with its regional peers for the first time. 3 Mr Morrison says the Adelaide Casino management team is now firmly focused on returning the property to sustainable growth heading in to 2H15. “SKYCITY remains committed to transforming the Adelaide Casino into a world-class integrated casino and entertainment destination. We continue to develop plans for the broader expansion of the Adelaide Casino and look forward, as an essential first step, to reaching agreement with Walker Corporation, in the near term, on the lease of up to 1,000 car parks in the adjacent Festival Plaza development,” says Mr Morrison. Darwin SKYCITY Darwin achieved EBITDA growth over the interim period despite modest revenue growth, Australian economic headwinds and a challenging local market. Normalised revenue was up 2.8% to A$56.0 million and normalised EBITDA increased 2.9% to A$21.6 million. The performance was primarily driven by robust growth in local table games, significant growth in International Business turnover and a strong focus on cost and subsidy management. While SKYCITY Darwin is facing increased competition from the local pubs and clubs due to recent regulatory changes, the outlook for the property remains positive. SKYCITY Darwin is an increasingly attractive destination for Asian VIP customers and further investments are also being made in the new ‘Aces’ Sports Bar, the soft refurbishment of the main gaming floor and the redevelopment of the Sunset Restaurant. January 2015 Trading Update January trading has seen a continuation of the momentum exhibited during 1H15. Revenue and EBITDA growth was achieved in all properties, with strong performances from Auckland and International Business. Auckland continued its strong growth across all business activities, with normalised revenues up 33.9% to $56.5 million. With the construction now at an end at Adelaide Casino, the property is starting to show early signs of recovery with normalised revenue up 2.2% on the previous corresponding period and margins lifting relative to 1H15. International Business delivered turnover during the month of $925 million at win rates well above theoretical. Mr Morrison says that the outlook for SKYCITY remains positive. In particular, the macroeconomic outlook in Auckland continues to be favourable with a large pipeline of major events and Chinese New Year celebrations starting in late February. NZICC Mr Morrison noted that SKYCITY continues to work closely with the New Zealand Government on the New Zealand International Convention Centre to build a landmark development for Auckland that will generate significant economic benefits for the city and for New Zealand. “Constructive discussions with the Crown regarding funding the additional costs of the NZICC project over and above SKYCITY’s contractual obligation of $402 million are continuing. SKYCITY remains focussed on building, developing and operating the NZICC and we are committed to achieving a solution that preserves value for our shareholders and allows us to move forward with this much needed facility,” Mr Morrison says. 4 Debt Funding SKYCITY is progressing various funding initiatives to refinance the upcoming maturity of $88.2 million of US Private Placement senior notes in March 2015 and $76.5 million of capital notes in May 2015. SKYCITY has already received credit approval to extend the term of its bank facilities, and has achieved significant future interest savings in the process. Plans to undertake a New Zealand issue of senior bonds prior to the maturity of the existing SKYCITY capital notes are also well advanced. These funding initiatives will also lock-in current interest rates, extend the debt maturity profile and maintain SKYCITY’s current debt funding headroom of approximately $300 million. Dividend SKYCITY announced an interim dividend of 10 cents per share, which is payable on 2 April 2015. The dividend will be 25% franked in Australia but not imputed in New Zealand. The Dividend Reinvestment Plan will not be available for this interim dividend given the ongoing negotiations with the Crown on the NZICC funding. Mr Morrison also confirmed that SKYCITY is committed to its existing dividend policy for the foreseeable future. “We believe this dividend policy offers our shareholders an attractive yield and is sustainable going forward,” he says. ENDS Notes to editors:  For the full interim results for 1H15 or to view CEO Nigel Morrison’s presentation, please visit this link: http://stagingconnections.org/fy15-interim-result.  All numbers in this media release are unaudited.  Further information on adjustments between normalised and reported information is available in SKYCITY’s investor presentation at: http://ir.skycityentertainmentgroup.com. For more information please contact: Media Investors Kelly Armitage Ben Kay Group Communications Manager Investor Relations & Corporate Development Manager DDI: +64 9 363 6368 Mobile: +64 27 213 5625 E-mail: Kelly.armitage@skycity.co.nz DDI: +64 9 363 6067 E-mail: ben.kay@skycity.co.nz 5 Appendix Reconciliation between reported and normalised financial information 1H15 Revenue EBITDA 1H14 EBIT NPAT EBIT NPAT 66.6 $m 467.0 $m 149.8 $m 111.6 $m 66.4 (1.5) (1.0) - (1.6) (1.6) (1.1) (0.3) (0.3) (2.3) - - - (1.1) - - - - (0.3) (0.3) (0.2) - (0.5) (0.5) (0.4) - (1.1) (1.1) (0.8) Auckland project costs - (0.2) (0.2) (0.1) - (0.6) (1.6) (1.2) Profit from sale of Christchurch - - - - - - - 1.0 (3.6) (4.6) (3.4) $m $m $m $m 510.0 154.4 111.2 Adelaide redevelopment costs - (1.5) NZICC interest and other costs - Strategic projects - Restructuring costs Normalised Total Adjustments Revenue EBITDA - (2.5) (2.5) (3.8) - Adjusted 510.0 151.9 108.7 62.8 467.0 146.2 107.0 63.0 International Business at Theoretical (14.5) (11.1) (11.1) (8.2) (1.9) (2.6) (2.6) (1.9) Reported 495.5 140.8 97.6 54.6 465.1 143.6 104.4 61.1 SKYCITY’s objective of producing normalised financial information is to provide data that is useful to the investment community in understanding the underlying operations of the Group. Gaming revenue figures reflect gaming win (inclusive of gaming GST). This facilitates Australasian comparisons and is consistent with the treatment adoption by major Australian casinos. Non-gaming revenues are net of GST. Total revenues are gaming win plus non-gaming revenues. Key Adjustments are:      Adelaide redevelopment costs – Structural redundancies and launch costs for new facilities (Sean’s Kitchen, Black Room) NZICC – Interest on purchase of New Zealand International Convention Centre (NZICC) land bank (calculated using the Group’s average cost of debt of 6.7% on an average balance of $83m) and other costs specific to this project Strategic project costs - Brisbane, Gold Coast and other miscellaneous items Restructuring costs – Costs associated with changing the staffing structures under an approved restructuring plan Auckland project costs – Project, pre-opening and launch costs related to Auckland facilities such as the Federal Street launch. 1H14 includes Sugar Club, Fed Deli, Masu and the new gaming rooms IB win rate at 1.04% for 1H15 (1H14: 1.28%). Normalisation adjustments have been calculated in a consistent manner in 1H15 and 1H14. 6