School Facilities Commission North Olmsted City Schools (Cuyahoga County)Draft Master Plan Option Cost ComparisonApril 15, 2014 Scope Budget PALFIBuild New Middle School for grades 7-8 I $20,391,388 AbatelDemo North Olmsted Middle School I 3945,4671Total :21 336 855 TotalLess PALFI Less PALFITotal Co-Funded 321.336.2355 Total Co-FundedCo-Funded Local Shane Co-Funded Locd Share 826,820,770PALFI PALFI Total Local Total Local aimBuild New MiddeNorth 467NorthTotal 185Less PALFI TotalTotal Co-Funded 185 Less PALFITotal Co-FundedCo-Funded Local Share PALFI Co-Funded Local Share -3 Total Local PALFI 7A Scope Budget PALFIBuild New Middle School tot grades 5-8 $35,351,999Abate/Demo North School 1 $945,467 Total 8361297367Less PALFI $0Total co-Funded $36,297,467 Co-Funded Local Share PALF ITotal Local 2014 OSDM cost Set Bracketing. Ste Sa!etyAccessAnalysisDistrict-accepted enrollment projections dated April 15, 2014 (201 8-1 9 projected enrollment year) Swing Space AnalysisFY14 Equity Ranking Enhanced Environmental Hazards AssessmentI-IAMMONDJoous'rnuc'nou\\